Jiu Han System Technology Co., Ltd. (TPEX:6903)
Taiwan
· Delayed Price · Currency is TWD 120.00
-2.50 (-2.04%)
Jun 13, 2025, 1:28 PM CST
Jiu Han System Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 467.31 | 594.31 | 820.48 | 1,303 | 597.3 | 376.93 | Upgrade
|
| Depreciation & Amortization | 4.86 | 4.7 | 6.47 | 5.42 | 4.78 | 4.61 | Upgrade
|
| Other Amortization | 2.85 | 2.39 | 1.58 | 1.34 | 0.68 | 0.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 1.95 | -8.09 | 0.02 | -26.89 | Upgrade
|
| Stock-Based Compensation | 27.97 | 27.97 | - | - | 36.19 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -1.12 | -2.84 | 3.65 | 2.08 | - | - | Upgrade
|
| Other Operating Activities | -42.77 | -13.27 | -184.7 | 116.75 | 11.03 | 60.95 | Upgrade
|
| Change in Accounts Receivable | -804.54 | -753.85 | 443 | -357.9 | -69.02 | -316.17 | Upgrade
|
| Change in Inventory | 20.68 | 4.65 | -3.53 | -1.12 | - | - | Upgrade
|
| Change in Accounts Payable | -251.26 | -114.37 | -13.76 | -96.48 | -19.81 | 325.59 | Upgrade
|
| Change in Unearned Revenue | 291.77 | -121.43 | 41.97 | -319.21 | 420.58 | -127.04 | Upgrade
|
| Change in Other Net Operating Assets | -105.68 | -158.07 | 26.39 | -79.74 | 55.19 | 14.47 | Upgrade
|
| Operating Cash Flow | -389.91 | -529.79 | 1,143 | 565.7 | 1,037 | 313 | Upgrade
|
| Operating Cash Flow Growth | - | - | 102.14% | -45.45% | 231.29% | 74.13% | Upgrade
|
| Capital Expenditures | -19.1 | -16.61 | -4.09 | -11.13 | -0.74 | -1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.38 | 0.02 | - | 115.77 | Upgrade
|
| Divestitures | - | - | - | 9.35 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -9.68 | -5.01 | -0.99 | -3.07 | -0.46 | -0.05 | Upgrade
|
| Investment in Securities | 331.37 | 381.47 | -326.45 | 401.21 | -386.24 | -78 | Upgrade
|
| Other Investing Activities | -20.25 | -18.75 | -0.27 | 2.54 | 4.7 | 6.08 | Upgrade
|
| Investing Cash Flow | 282.34 | 341.1 | -331.42 | 398.92 | -382.74 | 42.8 | Upgrade
|
| Long-Term Debt Repaid | - | -0.76 | -2.27 | -2.59 | -2.63 | -0.01 | Upgrade
|
| Net Debt Issued (Repaid) | -0.76 | -0.76 | -2.27 | -2.59 | -2.63 | -0.01 | Upgrade
|
| Issuance of Common Stock | 1,021 | 1,021 | - | - | 94.64 | - | Upgrade
|
| Common Dividends Paid | -618.12 | -618.12 | -684.82 | -445.31 | -368.6 | -83.07 | Upgrade
|
| Other Financing Activities | 1.49 | 1.49 | 42.69 | - | - | - | Upgrade
|
| Financing Cash Flow | 404.04 | 404.04 | -644.4 | -447.89 | -276.59 | -83.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.52 | 5.92 | -8.95 | 15.17 | -0.96 | - | Upgrade
|
| Net Cash Flow | 299.98 | 221.27 | 158.73 | 531.9 | 376.65 | 272.71 | Upgrade
|
| Free Cash Flow | -409.02 | -546.4 | 1,139 | 554.57 | 1,036 | 312 | Upgrade
|
| Free Cash Flow Growth | - | - | 105.46% | -46.48% | 232.12% | 74.92% | Upgrade
|
| Free Cash Flow Margin | -16.38% | -18.93% | 39.73% | 11.76% | 39.14% | 14.60% | Upgrade
|
| Free Cash Flow Per Share | -6.22 | -8.50 | 18.71 | 8.99 | 17.61 | 8.84 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.03 | 0.09 | 0.06 | 0.17 | 0 | Upgrade
|
| Cash Income Tax Paid | 173.85 | 173.34 | 415.57 | 195.01 | 140.18 | 40.61 | Upgrade
|
| Levered Free Cash Flow | -310.89 | -314.45 | 621.45 | 670.22 | 516.25 | 119.66 | Upgrade
|
| Unlevered Free Cash Flow | -310.88 | -314.43 | 621.51 | 670.34 | 516.46 | 119.66 | Upgrade
|
| Change in Net Working Capital | 673.49 | 782.81 | 23.94 | 308.68 | -9.38 | 166.75 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.