Proxene Tools Co., Ltd. (TPEX:6904)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
114.50
-1.50 (-1.29%)
Jul 30, 2026, 1:30 PM CST

Proxene Tools Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
844.32862.51889.65915.53904.42810
Revenue Growth
-7.45%-3.05%-2.83%1.23%11.66%34.19%
Gross Profit
246.42265.36310.05315.45297.55232.12
Operating Income
135.93164.94212.19214.11205.1149.73
Net Income
111.93100.64193.7170.23180.83124.61
Earnings Per Share
5.985.4210.4610.2010.927.52
EPS Growth
-35.21%-48.18%2.55%-6.59%45.21%108.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
148.55155.12150.43154.26128.63101.15
Jiaxi
324.72313.39269.44242.88336.12321
Write-Off
-134.54-133.82-138.59-145.18-116.56-91.92
Boxin
505.6527.81608.37663.56556.23479.77
Total
844.32862.51889.65915.53904.42810

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
545.39660.9438.72448.69213.67169.05
Total Debt
557.76576.82475.98488.62510.65487.83
Net Cash (Debt)
-12.3784.09-37.26-39.93-296.98-318.78
Net Cash Growth
------
Net Cash Per Share
-0.664.53-2.01-2.39-17.93-19.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
178.87283.31172.16205.88209.21103.04
Capital Expenditures
-9.89-14.87-59.57-80.4-149.49-96.05
Free Cash Flow
168.98268.44112.59125.4859.727
Free Cash Flow Growth
8.67%138.42%-10.27%110.11%753.75%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.19%30.77%34.85%34.46%32.90%28.66%
Operating Margin
16.10%19.12%23.85%23.39%22.68%18.49%
Pretax Margin
16.43%15.39%27.16%23.70%25.42%19.20%
Profit Margin
13.26%11.67%21.77%18.59%19.99%15.38%
FCF Margin
20.01%31.12%12.66%13.71%6.60%0.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0009.0004.1003.7002.500
Dividend Per Share Growth
-44.44%-44.44%119.51%10.81%48.00%-
Dividend Yield
4.22%4.45%7.21%3.01%3.38%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.4021.5113.3715.1711.77-
P/FCF Ratio
12.708.0623.0020.5835.64-
PS Ratio
2.542.512.912.822.35-