Neousys Technology Inc. (TPEX:6922)
Taiwan · Delayed Price · Currency is TWD 195.50
+4.50 (2.36%)
Aug 19, 2026, 11:08 AM CST
Neousys Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,941 | 1,643 | 1,445 | 1,055 | 1,282 | 976.89 | |
Revenue Growth | 21.97% | 13.67% | 37.02% | -17.72% | 31.22% | 36.54% |
Cost of Revenue | 1,145 | 952.88 | 818.03 | 599.3 | 745.95 | 576.67 |
Gross Profit | 796.47 | 690.02 | 627.3 | 455.5 | 535.96 | 400.21 |
Selling, General & Admin | 352.27 | 321.47 | 304.34 | 258.43 | 227.84 | 165.96 |
Research & Development | 110.66 | 110.19 | 103.72 | 74.33 | 69.69 | 62.11 |
Operating Expenses | 466.66 | 428.62 | 409.58 | 321.26 | 308.74 | 231.8 |
Operating Income | 329.81 | 261.41 | 217.72 | 134.25 | 227.22 | 168.41 |
Interest Expense | -11.65 | -10.69 | -5.69 | -1.08 | -0.44 | -0.54 |
Interest & Investment Income | 5.8 | 8.17 | 13.21 | 5.07 | 0.77 | 0.15 |
Currency Exchange Gain (Loss) | -20.57 | -20.57 | 22.99 | -4.52 | 5.06 | -5.05 |
Other Non Operating Income (Expenses) | 40.61 | 2.01 | -0.21 | 1.56 | 1.76 | 0.03 |
EBT Excluding Unusual Items | 344.01 | 240.31 | 248.02 | 135.27 | 234.38 | 163 |
Gain (Loss) on Sale of Assets | 0.41 | 0.41 | -0.03 | -0.02 | -0.01 | -0.01 |
Other Unusual Items | - | - | 0.03 | 0.22 | 1.34 | - |
Pretax Income | 344.41 | 240.72 | 248.02 | 135.47 | 235.71 | 162.99 |
Income Tax Expense | 84.25 | 53.84 | 54.27 | 30.61 | 57.46 | 37.38 |
Earnings From Continuing Operations | 260.16 | 186.89 | 193.75 | 104.86 | 178.26 | 125.62 |
Net Income | 260.16 | 186.89 | 193.75 | 104.86 | 178.26 | 125.62 |
Net Income to Common | 260.16 | 186.89 | 193.75 | 104.86 | 178.26 | 125.62 |
Net Income Growth | 57.43% | -3.54% | 84.77% | -41.17% | 41.91% | 73.31% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 24 | 23 | 22 |
Shares Outstanding (Diluted) | 28 | 27 | 27 | 25 | 25 | 23 |
Shares Change | 2.09% | 1.38% | 8.86% | 1.01% | 5.69% | 4.68% |
EPS (Basic) | 9.59 | 6.90 | 7.20 | 4.29 | 7.76 | 5.68 |
EPS (Diluted) | 9.41 | 6.80 | 7.15 | 4.21 | 7.23 | 5.38 |
EPS Growth | 54.01% | -4.90% | 69.83% | -41.77% | 34.34% | 65.69% |
Free Cash Flow | -95.62 | -130.85 | -488.32 | 176.04 | 201.9 | 87.6 |
Free Cash Flow Per Share | -3.46 | -4.76 | -18.01 | 7.07 | 8.19 | 3.75 |
Dividend Per Share | 4.830 | 4.830 | 4.800 | 3.400 | 5.429 | 3.810 |
Dividend Growth | 0.63% | 0.63% | 41.16% | -37.37% | 42.50% | 35.59% |
Gross Margin | 41.03% | 42.00% | 43.40% | 43.18% | 41.81% | 40.97% |
Operating Margin | 16.99% | 15.91% | 15.06% | 12.73% | 17.72% | 17.24% |
Profit Margin | 13.40% | 11.38% | 13.41% | 9.94% | 13.91% | 12.86% |
Free Cash Flow Margin | -4.93% | -7.96% | -33.79% | 16.69% | 15.75% | 8.97% |
EBITDA | 337.01 | 268.64 | 223.99 | 141.42 | 230.88 | 171.29 |
EBITDA Margin | 17.36% | 16.35% | 15.50% | 13.41% | 18.01% | 17.54% |
D&A For EBITDA | 7.2 | 7.24 | 6.27 | 7.17 | 3.66 | 2.88 |
EBIT | 329.81 | 261.41 | 217.72 | 134.25 | 227.22 | 168.41 |
EBIT Margin | 16.99% | 15.91% | 15.06% | 12.73% | 17.72% | 17.24% |
Effective Tax Rate | 24.46% | 22.36% | 21.88% | 22.60% | 24.38% | 22.93% |