eLand Information Co., Ltd (TPEX:6925)
Taiwan · Delayed Price · Currency is TWD 97.20
-7.30 (-6.99%)
Nov 12, 2026, 1:30 PM CST
eLand Information Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 218.16 | 210.19 | 183.39 | 165.07 | 168.9 | 153.88 | |
Revenue Growth | 10.91% | 14.61% | 11.10% | -2.27% | 9.77% | 12.06% |
Cost of Revenue | 46.9 | 40.63 | 34.32 | 33.1 | 28.45 | 29.64 |
Gross Profit | 171.26 | 169.56 | 149.07 | 131.97 | 140.46 | 124.24 |
Selling, General & Admin | 68.7 | 69.51 | 63.62 | 60.83 | 49.57 | 45.01 |
Research & Development | 36.97 | 33.26 | 32.46 | 30.75 | 27.46 | 25.43 |
Operating Expenses | 106.04 | 102.77 | 96.11 | 91.43 | 77.21 | 70.58 |
Operating Income | 65.22 | 66.79 | 52.96 | 40.55 | 63.25 | 53.66 |
Interest Expense | -1.02 | -0.2 | -0.39 | -0.28 | -0.1 | -0.13 |
Interest & Investment Income | 5.3 | 3.49 | 3.04 | 1.73 | 0.38 | 0.14 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 1.02 | -0.01 | 1.19 | -0.29 |
Other Non Operating Income (Expenses) | 4.63 | 0.62 | 1.08 | 0.13 | 0.13 | 0.36 |
EBT Excluding Unusual Items | 74.17 | 70.74 | 57.71 | 42.13 | 64.84 | 53.75 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - | -0.11 |
Pretax Income | 74.17 | 70.74 | 57.72 | 42.13 | 64.84 | 53.64 |
Income Tax Expense | 13.03 | 11.44 | 9.34 | 6.29 | 12.85 | 10.73 |
Net Income | 61.14 | 59.31 | 48.37 | 35.84 | 52 | 42.91 |
Net Income to Common | 61.14 | 59.31 | 48.37 | 35.84 | 52 | 42.91 |
Net Income Growth | 13.67% | 22.60% | 34.97% | -31.07% | 21.18% | 19.21% |
Shares Outstanding (Basic) | 20 | 19 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 20 | 19 | 18 | 18 | 18 | 18 |
Shares Change | 8.70% | 7.99% | 0.03% | 0.02% | 0.25% | 0.97% |
EPS (Basic) | 3.06 | 3.11 | 2.74 | 2.03 | 2.95 | 2.45 |
EPS (Diluted) | 3.05 | 3.11 | 2.74 | 2.03 | 2.94 | 2.43 |
EPS Growth | 4.58% | 13.50% | 34.98% | -30.95% | 20.99% | 17.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 56.27 | 59.62 | 61.98 | 36.22 | 62.29 | 53.03 |
Free Cash Flow Per Share | 2.80 | 3.12 | 3.50 | 2.05 | 3.52 | 3.01 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.500 | 1.500 | - |
Dividend Growth | 0% | 0% | 33.33% | 0% | -25.00% | - |
Gross Margin | 78.50% | 80.67% | 81.29% | 79.95% | 83.16% | 80.74% |
Operating Margin | 29.90% | 31.78% | 28.88% | 24.56% | 37.45% | 34.87% |
Profit Margin | 28.03% | 28.22% | 26.38% | 21.71% | 30.79% | 27.89% |
Free Cash Flow Margin | 25.79% | 28.37% | 33.79% | 21.94% | 36.88% | 34.46% |
EBITDA | 76.53 | 72.36 | 58.21 | 46 | 67.55 | 57.72 |
EBITDA Margin | 35.08% | 34.43% | 31.74% | 27.87% | 39.99% | 37.51% |
D&A For EBITDA | 11.31 | 5.57 | 5.25 | 5.46 | 4.31 | 4.06 |
EBIT | 65.22 | 66.79 | 52.96 | 40.55 | 63.25 | 53.66 |
EBIT Margin | 29.90% | 31.78% | 28.88% | 24.56% | 37.45% | 34.87% |
Effective Tax Rate | 17.57% | 16.17% | 16.19% | 14.92% | 19.81% | 20.00% |