Integrated Solutions Technology, Inc. (TPEX:6927)
Taiwan · Delayed Price · Currency is TWD 72.70
0.00 (0.00%)
Sep 3, 2026, 1:38 PM CST
TPEX:6927 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 494.18 | 552.5 | 535.24 | 455.41 | 683.99 | 431.31 | |
Revenue Growth | -21.46% | 3.23% | 17.53% | -33.42% | 58.59% | 37.74% |
Cost of Revenue | 324.12 | 396.66 | 376.76 | 292.08 | 357.88 | 272.92 |
Gross Profit | 170.06 | 155.84 | 158.48 | 163.33 | 326.11 | 158.39 |
Selling, General & Admin | 69.77 | 75.01 | 77.43 | 74.27 | 86.54 | 47.54 |
Research & Development | 109.04 | 111.85 | 92.71 | 91.24 | 81.33 | 61.93 |
Operating Expenses | 178.74 | 185.52 | 167.59 | 166.69 | 172.39 | 109.47 |
Operating Income | -8.68 | -29.68 | -9.11 | -3.37 | 153.72 | 48.92 |
Interest Expense | -0.08 | -0.1 | -0.25 | -0.39 | -0.22 | -0.19 |
Interest & Investment Income | 5.72 | 5.68 | 6.41 | 7.46 | 2.03 | 0.72 |
Currency Exchange Gain (Loss) | 11.14 | -5.44 | 14.41 | 3.51 | 21.42 | -1.4 |
Other Non Operating Income (Expenses) | 0.98 | -13.18 | 0.21 | 0.59 | 0.49 | 0.08 |
EBT Excluding Unusual Items | 9.09 | -42.72 | 11.67 | 7.8 | 177.44 | 48.14 |
Gain (Loss) on Sale of Assets | - | -0.09 | - | - | - | - |
Pretax Income | 9.09 | -42.81 | 11.67 | 7.8 | 177.44 | 48.14 |
Income Tax Expense | 4.43 | -4.93 | 0.8 | 1.41 | 33.1 | 20.49 |
Net Income | 4.66 | -37.88 | 10.87 | 6.39 | 144.33 | 27.65 |
Net Income to Common | 4.66 | -37.88 | 10.87 | 6.39 | 144.33 | 27.65 |
Net Income Growth | - | - | 70.03% | -95.57% | 421.95% | 43.95% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 27 | 31 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 28 | 32 |
Shares Change | -0.14% | -0.05% | -0.54% | 35.07% | -10.75% | 2.27% |
EPS (Basic) | 0.12 | -1.00 | 0.29 | 0.17 | 5.43 | 0.88 |
EPS (Diluted) | 0.12 | -1.00 | 0.29 | 0.17 | 5.10 | 0.87 |
EPS Growth | - | - | 69.63% | -96.69% | 486.21% | 40.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -100.06 | 43.1 | 54.1 | -37.94 | 164.09 | 59.51 |
Free Cash Flow Per Share | -2.64 | 1.14 | 1.42 | -0.99 | 5.80 | 1.88 |
Dividend Per Share | - | - | 0.250 | 0.150 | 2.500 | - |
Dividend Growth | - | - | 66.67% | -94.00% | 354.55% | - |
Gross Margin | 34.41% | 28.21% | 29.61% | 35.86% | 47.68% | 36.72% |
Operating Margin | -1.76% | -5.37% | -1.70% | -0.74% | 22.47% | 11.34% |
Profit Margin | 0.94% | -6.86% | 2.03% | 1.40% | 21.10% | 6.41% |
Free Cash Flow Margin | -20.25% | 7.80% | 10.11% | -8.33% | 23.99% | 13.80% |
EBITDA | 4.36 | -14.6 | 4.9 | 3 | 158.32 | 79.84 |
EBITDA Margin | 0.88% | -2.64% | 0.92% | 0.66% | 23.15% | 18.51% |
D&A For EBITDA | 13.05 | 15.08 | 14.01 | 6.37 | 4.6 | 30.91 |
EBIT | -8.68 | -29.68 | -9.11 | -3.37 | 153.72 | 48.92 |
EBIT Margin | -1.76% | -5.37% | -1.70% | -0.74% | 22.47% | 11.34% |
Effective Tax Rate | 48.72% | - | 6.81% | 18.03% | 18.66% | 42.56% |