Santi Renewable Energy Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,323	3,270	10,070	-	-	-
Market Cap Growth	-35.19%	-67.52%	-	-	-	-
Enterprise Value	18,585	17,099	22,600	-	-	-
PE Ratio	-	-	221.49	-	-	-
PS Ratio	3.99	3.02	10.28	-	-	-
PB Ratio	0.91	0.69	2.15	-	-	-
P/OCF Ratio	9.25	7.00	-	-	-	-
EV/Sales Ratio	17.14	15.77	23.08	-	-	-
EV/EBITDA Ratio	25.71	23.64	39.48	-	-	-
EV/EBIT Ratio	93.87	86.23	91.69	-	-	-
Debt / Equity Ratio	2.74	2.74	2.58	2.13	1.26	1.63
Debt / EBITDA Ratio	18.06	18.06	17.26	27.88	-	102.38
Net Debt / Equity Ratio	2.65	2.65	2.51	1.97	0.98	1.00
Net Debt / EBITDA Ratio	17.46	17.46	20.57	37.33	-35.71	-18.20
Net Debt / FCF Ratio	-11.31	-11.31	-5.30	-2.51	-0.88	-1.88
Quick Ratio	0.14	0.14	1.28	0.28	3.39	1.37
Current Ratio	0.27	0.27	1.34	0.29	3.52	1.41
Asset Turnover	0.06	0.06	0.06	0.05	0.01	-
Return on Equity (ROE)	-3.78%	-3.78%	1.46%	0.62%	-4.52%	-
Return on Assets (ROA)	0.67%	0.67%	0.92%	0.68%	-1.19%	-
Return on Capital Employed (ROCE)	1.80%	1.80%	1.50%	1.60%	-1.30%	-2.50%
Earnings Yield	-2.92%	-3.85%	0.45%	-	-	-
FCF Yield	-25.82%	-34.13%	-22.07%	-	-	-
Buyback Yield / Dilution	0.51%	0.21%	-0.09%	-45.91%	-456.48%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.