Gudeng Equipment Co., LTD. (TPEX:6953)
Taiwan · Delayed Price · Currency is TWD 231.00
+2.50 (1.09%)
Aug 19, 2026, 10:59 AM CST
TPEX:6953 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,367 | 1,324 | 1,302 | 1,207 | 1,048 | 601.93 | |
Revenue Growth | 13.84% | 1.72% | 7.85% | 15.19% | 74.10% | 25.99% |
Cost of Revenue | 700.78 | 714.93 | 728.2 | 621.61 | 597.07 | 385.94 |
Gross Profit | 666.15 | 609.41 | 573.73 | 585.54 | 450.88 | 215.99 |
Selling, General & Admin | 219.56 | 197.57 | 189.48 | 168.89 | 125.58 | 72.73 |
Research & Development | 158.74 | 145.12 | 124.14 | 150.6 | 75.04 | 38.61 |
Operating Expenses | 374.91 | 347.44 | 300.43 | 325.5 | 208.55 | 111.34 |
Operating Income | 291.24 | 261.97 | 273.3 | 260.03 | 242.33 | 104.65 |
Interest Expense | -4.31 | -4.41 | -1.97 | -0.73 | -0.14 | -0.12 |
Interest & Investment Income | 17.56 | 19.3 | 19.07 | 10.53 | 1.07 | 0.05 |
Earnings From Equity Investments | 0.48 | -0.5 | 0.2 | -0.03 | - | - |
Currency Exchange Gain (Loss) | -23.42 | -23.42 | 17.8 | 5.74 | 11.78 | -1.75 |
Other Non Operating Income (Expenses) | 60.46 | 26.17 | 0.06 | 0.27 | 0.51 | 0 |
EBT Excluding Unusual Items | 342.01 | 279.11 | 308.45 | 275.8 | 255.55 | 102.84 |
Impairment of Goodwill | -3.35 | -3.35 | -2.51 | - | - | -20.44 |
Asset Writedown | - | - | - | - | - | 8.55 |
Other Unusual Items | - | - | - | 1.51 | -0.19 | 0.01 |
Pretax Income | 338.66 | 275.76 | 305.95 | 277.32 | 255.36 | 90.96 |
Income Tax Expense | 46.67 | 36.08 | 66.2 | 49.07 | 51.94 | 23.43 |
Net Income | 291.99 | 239.69 | 239.75 | 228.24 | 203.42 | 67.53 |
Net Income to Common | 291.99 | 239.69 | 239.75 | 228.24 | 203.42 | 67.53 |
Net Income Growth | 26.89% | -0.03% | 5.04% | 12.21% | 201.21% | 6.08% |
Shares Outstanding (Basic) | 30 | 30 | 29 | 27 | 21 | 11 |
Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | 22 | 12 |
Shares Change | -0.44% | 2.61% | 2.63% | 28.74% | 90.45% | -0.97% |
EPS (Basic) | 9.72 | 7.99 | 8.25 | 8.36 | 9.84 | 6.12 |
EPS (Diluted) | 9.68 | 7.94 | 8.15 | 7.96 | 9.13 | 5.77 |
EPS Growth | 27.48% | -2.58% | 2.39% | -12.81% | 58.23% | 7.05% |
Free Cash Flow | 321.77 | 13.78 | 55.63 | 431.07 | 128.88 | 149.2 |
Free Cash Flow Per Share | 10.66 | 0.46 | 1.89 | 15.03 | 5.79 | 12.76 |
Dividend Per Share | 6.000 | 6.000 | 6.000 | 4.500 | 2.000 | - |
Dividend Growth | 0% | 0% | 33.33% | 125.00% | - | - |
Gross Margin | 48.73% | 46.02% | 44.07% | 48.51% | 43.03% | 35.88% |
Operating Margin | 21.31% | 19.78% | 20.99% | 21.54% | 23.12% | 17.39% |
Profit Margin | 21.36% | 18.10% | 18.41% | 18.91% | 19.41% | 11.22% |
Free Cash Flow Margin | 23.54% | 1.04% | 4.27% | 35.71% | 12.30% | 24.79% |
EBITDA | 316.45 | 284.22 | 297.34 | 272.44 | 251.06 | 111.39 |
EBITDA Margin | 23.15% | 21.46% | 22.84% | 22.57% | 23.96% | 18.50% |
D&A For EBITDA | 25.21 | 22.25 | 24.04 | 12.41 | 8.73 | 6.74 |
EBIT | 291.24 | 261.97 | 273.3 | 260.03 | 242.33 | 104.65 |
EBIT Margin | 21.31% | 19.78% | 20.99% | 21.54% | 23.12% | 17.39% |
Effective Tax Rate | 13.78% | 13.08% | 21.64% | 17.70% | 20.34% | 25.76% |