Wonder Pets Enterprises Corporation (TPEX:6968)
Taiwan · Delayed Price · Currency is TWD 43.00
+0.35 (0.82%)
May 29, 2026, 1:30 PM CST
Wonder Pets Enterprises Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,348 | 3,212 | 2,877 | 2,544 | 2,016 | 1,509 | |
Revenue Growth (YoY) | 13.39% | 11.64% | 13.10% | 26.17% | 33.56% | 33.90% |
Cost of Revenue | 1,964 | 1,880 | 1,707 | 1,501 | 1,183 | 862.54 |
Gross Profit | 1,384 | 1,332 | 1,170 | 1,043 | 833.45 | 646.95 |
Selling, General & Admin | 1,214 | 1,181 | 1,067 | 940.2 | 748.64 | 566.66 |
Operating Expenses | 1,214 | 1,181 | 1,067 | 939.97 | 749.15 | 566.73 |
Operating Income | 170.03 | 150.93 | 103.01 | 102.8 | 84.3 | 80.23 |
Interest Expense | -35.72 | -35.26 | -36.19 | -37.43 | -31.98 | -23.46 |
Interest & Investment Income | 5.65 | 4.35 | 1.52 | 1.42 | 0.56 | 0.2 |
Earnings From Equity Investments | -0.78 | -0.41 | 1.01 | 3.89 | 1.21 | - |
Currency Exchange Gain (Loss) | 0.75 | 0.75 | 1.24 | -0.86 | -0.59 | -0.76 |
Other Non Operating Income (Expenses) | 17.28 | 16.38 | 17.41 | 13.16 | 10.85 | 14.19 |
EBT Excluding Unusual Items | 157.21 | 136.74 | 88.01 | 82.98 | 64.34 | 70.4 |
Gain (Loss) on Sale of Investments | - | - | 9.84 | - | - | - |
Gain (Loss) on Sale of Assets | -2.15 | -2.15 | 0.99 | -0.22 | -0.03 | -6.99 |
Other Unusual Items | 0.31 | 0.31 | 2.27 | 0.06 | 0.56 | 0.78 |
Pretax Income | 155.37 | 134.9 | 101.11 | 82.82 | 64.87 | 64.19 |
Income Tax Expense | 33.57 | 19.93 | 0.31 | -0.28 | -1.84 | 0.15 |
Earnings From Continuing Operations | 121.8 | 114.97 | 100.81 | 83.1 | 66.71 | 64.04 |
Minority Interest in Earnings | -0.11 | -0.11 | 0.02 | -0.02 | -0 | - |
Net Income | 121.69 | 114.87 | 100.83 | 83.08 | 66.71 | 64.04 |
Net Income to Common | 121.69 | 114.87 | 100.83 | 83.08 | 66.71 | 64.04 |
Net Income Growth | 16.10% | 13.92% | 21.37% | 24.54% | 4.16% | 527.64% |
Shares Outstanding (Basic) | 49 | 47 | 42 | 39 | 33 | 33 |
Shares Outstanding (Diluted) | 49 | 47 | 42 | 40 | 34 | 33 |
Shares Change (YoY) | 14.51% | 10.58% | 6.22% | 15.55% | 5.08% | 8.42% |
EPS (Basic) | 2.46 | 2.46 | 2.39 | 2.12 | 2.02 | 1.96 |
EPS (Diluted) | 2.46 | 2.46 | 2.39 | 2.09 | 1.94 | 1.96 |
EPS Growth | 1.26% | 2.93% | 14.45% | 7.57% | -0.76% | 486.87% |
Free Cash Flow | 312.59 | 316.57 | 223.26 | 214.17 | 10.92 | 259.67 |
Free Cash Flow Per Share | 6.32 | 6.78 | 5.29 | 5.39 | 0.32 | 7.93 |
Dividend Per Share | 1.300 | 1.300 | 1.000 | 0.980 | 0.686 | - |
Dividend Growth | 32.60% | 30.00% | 2.00% | 42.85% | - | - |
Gross Margin | 41.34% | 41.47% | 40.67% | 40.99% | 41.34% | 42.86% |
Operating Margin | 5.08% | 4.70% | 3.58% | 4.04% | 4.18% | 5.32% |
Profit Margin | 3.64% | 3.58% | 3.50% | 3.27% | 3.31% | 4.24% |
Free Cash Flow Margin | 9.34% | 9.86% | 7.76% | 8.42% | 0.54% | 17.20% |
EBITDA | 254.75 | 227.64 | 169.77 | 165.19 | 132.41 | 117.7 |
EBITDA Margin | 7.61% | 7.09% | 5.90% | 6.49% | 6.57% | 7.80% |
D&A For EBITDA | 84.72 | 76.71 | 66.76 | 62.39 | 48.11 | 37.47 |
EBIT | 170.03 | 150.93 | 103.01 | 102.8 | 84.3 | 80.23 |
EBIT Margin | 5.08% | 4.70% | 3.58% | 4.04% | 4.18% | 5.32% |
Effective Tax Rate | 21.61% | 14.77% | 0.30% | - | - | 0.23% |