Ina Energy Corporation (TPEX:6987)
Taiwan · Delayed Price · Currency is TWD 20.45
+0.65 (3.28%)
At close: May 29, 2026
Ina Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,232 | 949.29 | 760.03 | 241.96 | |
Revenue Growth (YoY) | 29.73% | 24.90% | 214.12% | - |
Selling, General & Admin | 182.87 | 159.69 | 160.34 | 137.41 |
Other Operating Expenses | 707.03 | 483.81 | 434.63 | 135.8 |
Total Operating Expenses | 889.9 | 643.49 | 594.97 | 273.21 |
Operating Income | 341.61 | 305.8 | 165.06 | -31.26 |
Interest Expense | -186.94 | -164.55 | -39.42 | -5.22 |
Interest Income | 19.19 | 25.71 | 17.15 | 3.31 |
Net Interest Expense | -167.75 | -138.84 | -22.27 | -1.91 |
Currency Exchange Gain (Loss) | -1.74 | 5.86 | 0.91 | -6.63 |
Other Non-Operating Income (Expenses) | 104.63 | 1.13 | 1.23 | -5.18 |
EBT Excluding Unusual Items | 276.75 | 173.95 | 144.94 | -44.98 |
Gain (Loss) on Sale of Investments | -3.42 | -1.9 | - | - |
Gain (Loss) on Sale of Assets | -0.21 | -0.01 | - | - |
Asset Writedown | - | -3.11 | - | - |
Legal Settlements | - | - | - | 159.48 |
Other Unusual Items | 0.83 | 0.04 | - | - |
Pretax Income | 273.94 | 168.96 | 144.94 | 114.5 |
Income Tax Expense | 49.75 | 45.14 | 37.7 | 24.34 |
Earnings From Continuing Ops. | 224.2 | 123.82 | 107.24 | 90.16 |
Minority Interest in Earnings | 7.68 | 6.12 | 1.78 | 0.01 |
Net Income | 231.88 | 129.94 | 109.02 | 90.17 |
Net Income to Common | 231.88 | 129.94 | 109.02 | 90.17 |
Net Income Growth | 78.45% | 19.19% | 20.91% | - |
Shares Outstanding (Basic) | 222 | 211 | 200 | 200 |
Shares Outstanding (Diluted) | 224 | 214 | 201 | 200 |
Shares Change (YoY) | 4.81% | 6.58% | 0.25% | - |
EPS (Basic) | 1.05 | 0.62 | 0.55 | 0.45 |
EPS (Diluted) | 1.04 | 0.61 | 0.54 | 0.45 |
EPS Growth | 70.49% | 12.96% | 20.00% | - |
Free Cash Flow | 965.51 | -724.67 | -2,555 | -3,734 |
Free Cash Flow Per Share | 4.31 | -3.39 | -12.74 | -18.67 |
Dividend Per Share | 0.900 | 0.520 | 0.370 | - |
Dividend Growth | 73.08% | 40.54% | - | - |
Profit Margin | 18.83% | 13.69% | 14.34% | 37.27% |
Free Cash Flow Margin | 78.40% | -76.34% | -336.15% | -1543.31% |
EBITDA | 775.89 | 652.49 | 445.64 | 78.42 |
EBITDA Margin | 63.00% | 68.73% | 58.63% | 32.41% |
D&A For EBITDA | 434.28 | 346.69 | 280.58 | 109.68 |
EBIT | 341.61 | 305.8 | 165.06 | -31.26 |
EBIT Margin | 27.74% | 32.21% | 21.72% | -12.92% |
Effective Tax Rate | 18.16% | 26.72% | 26.01% | 21.26% |