Ina Energy Corporation (TPEX:6987)
Taiwan · Delayed Price · Currency is TWD 19.90
+0.40 (2.05%)
At close: Sep 7, 2026
Ina Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,354 | 1,232 | 949.29 | 760.03 | 241.96 | |
Revenue Growth | 30.14% | 29.73% | 24.90% | 214.12% | - |
Selling, General & Admin | 163.71 | 182.87 | 159.69 | 160.34 | 137.41 |
Other Operating Expenses | 728.77 | 707.03 | 483.81 | 434.63 | 135.8 |
Total Operating Expenses | 892.48 | 889.9 | 643.49 | 594.97 | 273.21 |
Operating Income | 461.36 | 341.61 | 305.8 | 165.06 | -31.26 |
Interest Expense | -182.68 | -186.94 | -164.55 | -39.42 | -5.22 |
Interest Income | 15.64 | 19.19 | 25.71 | 17.15 | 3.31 |
Net Interest Expense | -167.04 | -167.75 | -138.84 | -22.27 | -1.91 |
Currency Exchange Gain (Loss) | 3.7 | -1.74 | 5.86 | 0.91 | -6.63 |
Other Non-Operating Income (Expenses) | 24.52 | 104.63 | 1.13 | 1.23 | -5.18 |
EBT Excluding Unusual Items | 322.53 | 276.75 | 173.95 | 144.94 | -44.98 |
Gain (Loss) on Sale of Investments | 5.85 | -3.42 | -1.9 | - | - |
Gain (Loss) on Sale of Assets | -0.12 | -0.21 | -0.01 | - | - |
Asset Writedown | -27 | - | -3.11 | - | - |
Legal Settlements | - | - | - | - | 159.48 |
Other Unusual Items | 0.59 | 0.83 | 0.04 | - | - |
Pretax Income | 301.85 | 273.94 | 168.96 | 144.94 | 114.5 |
Income Tax Expense | 69.85 | 49.75 | 45.14 | 37.7 | 24.34 |
Earnings From Continuing Ops. | 232.01 | 224.2 | 123.82 | 107.24 | 90.16 |
Minority Interest in Earnings | 6.34 | 7.68 | 6.12 | 1.78 | 0.01 |
Net Income | 238.35 | 231.88 | 129.94 | 109.02 | 90.17 |
Net Income to Common | 238.35 | 231.88 | 129.94 | 109.02 | 90.17 |
Net Income Growth | 46.60% | 78.45% | 19.19% | 20.91% | - |
Shares Outstanding (Basic) | 223 | 222 | 211 | 200 | 200 |
Shares Outstanding (Diluted) | 224 | 224 | 214 | 201 | 200 |
Shares Change | -0.14% | 4.81% | 6.58% | 0.25% | - |
EPS (Basic) | 1.07 | 1.05 | 0.62 | 0.55 | 0.45 |
EPS (Diluted) | 1.06 | 1.04 | 0.61 | 0.54 | 0.45 |
EPS Growth | 46.16% | 70.49% | 12.96% | 20.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 162.57 | 965.51 | -724.67 | -2,555 | -3,734 |
Free Cash Flow Per Share | 0.72 | 4.31 | -3.39 | -12.74 | -18.67 |
Dividend Per Share | 0.900 | 0.900 | 0.520 | 0.370 | - |
Dividend Growth | 73.08% | 73.08% | 40.54% | - | - |
Profit Margin | 17.61% | 18.83% | 13.69% | 14.34% | 37.27% |
Free Cash Flow Margin | 12.01% | 78.40% | -76.34% | -336.15% | -1543.31% |
EBITDA | 906.33 | 775.89 | 652.49 | 445.64 | 78.42 |
EBITDA Margin | 66.95% | 63.00% | 68.73% | 58.63% | 32.41% |
D&A For EBITDA | 444.98 | 434.28 | 346.69 | 280.58 | 109.68 |
EBIT | 461.36 | 341.61 | 305.8 | 165.06 | -31.26 |
EBIT Margin | 34.08% | 27.74% | 32.21% | 21.72% | -12.92% |
Effective Tax Rate | 23.14% | 18.16% | 26.72% | 26.01% | 21.26% |