Plum-Monix Industry Co., Ltd. (TPEX:6990)
153.50
+1.50 (0.99%)
Sep 8, 2026, 12:49 PM CST
Plum-Monix Industry Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 41.43 | 51.86 | 22.35 | 31.75 | 23.94 | 13.45 |
Cash & Short-Term Investments | 41.43 | 51.86 | 22.35 | 31.75 | 23.94 | 13.45 |
Cash Growth | -7.18% | 132.06% | -29.61% | 32.62% | 78.03% | - |
Accounts Receivable | 70.28 | 65.14 | 113.45 | 88.52 | 49.58 | 119.61 |
Other Receivables | 5.21 | - | - | - | - | 10.36 |
Receivables | 75.49 | 65.14 | 113.45 | 88.52 | 49.58 | 129.97 |
Inventory | 659.94 | 467.37 | 466.79 | 495.77 | 460.19 | 566.92 |
Prepaid Expenses | 88.36 | 56.65 | 50.32 | 19.98 | 87.08 | 0.82 |
Other Current Assets | 52.91 | 9.57 | 3.85 | 22.8 | 23.28 | 0.76 |
Total Current Assets | 918.13 | 650.59 | 656.75 | 658.81 | 644.06 | 711.91 |
Property, Plant & Equipment | 673.76 | 686.38 | 687.29 | 555.52 | 557.38 | 560.32 |
Other Intangible Assets | 0.13 | 0.17 | 0.07 | 0.21 | 0.14 | 0.03 |
Long-Term Deferred Tax Assets | 1.94 | 1.94 | 2.32 | 3.14 | 1.71 | 7.9 |
Other Long-Term Assets | 25.36 | 45.44 | 29.25 | 34.58 | 30.89 | 26.99 |
Total Assets | 1,619 | 1,385 | 1,376 | 1,252 | 1,234 | 1,307 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 32.52 | 51.25 | 20.56 | 40.41 | 56.71 | 49.14 |
Short-Term Debt | 251.6 | 175.02 | 202.15 | 94.45 | 182.44 | 226.28 |
Current Portion of Long-Term Debt | 24.52 | 24.52 | 24.52 | 24.52 | 42.43 | 42.43 |
Current Portion of Leases | 1.83 | 1.43 | 1.4 | 1.1 | - | - |
Current Income Taxes Payable | 34.74 | 11.05 | 5.56 | 29.98 | 5.61 | 17.82 |
Current Unearned Revenue | 37.1 | 3.64 | 22.56 | - | - | - |
Other Current Liabilities | 32.65 | 21.54 | 22.56 | 35.08 | 16.1 | 19.65 |
Total Current Liabilities | 414.96 | 288.45 | 299.31 | 225.53 | 303.29 | 355.32 |
Long-Term Debt | 150.7 | 168.73 | 193.25 | 131.46 | 162.5 | 204.93 |
Long-Term Leases | 3.7 | 2.93 | 4.36 | 4.36 | - | - |
Pension & Post-Retirement Benefits | 0.7 | 0.67 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 0.49 | 0.49 | 0.11 | - | - | 0.35 |
Total Liabilities | 570.55 | 461.26 | 497.03 | 361.35 | 465.79 | 560.6 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 632.91 | 630.83 | 630.39 | 600.08 | 584.17 | 540 |
Additional Paid-In Capital | 162.82 | 166.54 | 165.06 | 161.91 | 159.93 | 155.55 |
Retained Earnings | 246.94 | 126.02 | 83.16 | 128.92 | 24.3 | 51 |
Comprehensive Income & Other | 6.1 | -0.14 | 0.04 | - | - | - |
Shareholders' Equity | 1,049 | 923.25 | 878.66 | 890.9 | 768.39 | 746.54 |
Total Liabilities & Equity | 1,619 | 1,385 | 1,376 | 1,252 | 1,234 | 1,307 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 432.35 | 372.62 | 425.68 | 255.89 | 387.37 | 473.64 |
Net Cash (Debt) | -390.92 | -320.76 | -403.33 | -224.14 | -363.43 | -460.19 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.59 | -4.62 | -5.80 | -3.22 | -5.24 | -6.81 |
Filing Date Shares Outstanding | 69.6 | 69.37 | 69.33 | 69.29 | 67.46 | 67.46 |
Total Common Shares Outstanding | 69.6 | 69.37 | 69.33 | 69.29 | 67.46 | 67.46 |
Working Capital | 503.17 | 362.14 | 357.45 | 433.27 | 340.77 | 356.59 |
Book Value Per Share | 15.07 | 13.31 | 12.67 | 12.86 | 11.39 | 11.07 |
Tangible Book Value | 1,049 | 923.08 | 878.58 | 890.69 | 768.25 | 746.51 |
Tangible Book Value Per Share | 15.07 | 13.31 | 12.67 | 12.85 | 11.39 | 11.07 |
Land | 364.78 | 385.71 | 385.71 | 237.15 | 237.15 | 236.19 |
Buildings | 284.85 | 284.6 | 277.89 | 276.54 | 268.86 | 253.35 |
Machinery | 322.62 | 317.32 | 318.14 | 313.98 | 307.26 | 334.55 |
Construction In Progress | 78.13 | 63 | 55.06 | 50.34 | 45.55 | 35.28 |