Sea Mild Biotechnology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	181	195	237	220	73	154
Market Cap Growth	-9.66%	-17.89%	7.90%	200.00%	-52.50%	-33.90%
Enterprise Value	201	220	242	215	64	144
Last Close Price	9.35	10.10	12.30	11.40	3.80	8.00
PE Ratio	20.43	22.07	7.43	35.58	-	-
PS Ratio	0.53	0.57	0.75	0.86	0.36	0.94
PB Ratio	1.63	1.76	2.32	3.13	1.14	1.80
P/TBV Ratio	1.63	1.76	2.32	3.13	1.14	1.82
P/FCF Ratio	-	-	10.34	29.00	6.27	-
P/OCF Ratio	23.65	25.55	6.93	24.91	6.27	-
EV/Sales Ratio	0.59	0.64	0.76	0.84	0.32	0.88
EV/EBITDA Ratio	6.56	12.33	8.59	29.18	-	-
EV/EBIT Ratio	27.80	30.51	10.84	44.56	-	-
EV/FCF Ratio	-27.17	-	10.52	28.37	5.46	-
Debt / Equity Ratio	0.99	0.99	0.56	0.63	0.39	0.29
Debt / EBITDA Ratio	3.57	3.57	1.39	2.29	7.95	-
Debt / FCF Ratio	-	-	2.50	5.83	2.17	-
Net Debt / Equity Ratio	0.18	0.18	-0.25	-0.03	-0.24	-0.16
Net Debt / EBITDA Ratio	1.13	1.13	-0.91	-0.32	1.97	0.63
Net Debt / FCF Ratio	-2.74	-2.74	-1.11	-0.31	-1.30	0.91
Asset Turnover	1.18	1.18	1.43	1.48	1.24	0.79
Inventory Turnover	4.01	4.01	5.24	8.81	8.79	5.82
Quick Ratio	0.95	0.95	0.98	0.92	1.21	1.37
Current Ratio	1.45	1.45	1.45	1.33	1.51	1.74
Return on Equity (ROE)	8.30%	8.30%	37.02%	9.17%	-28.45%	-46.54%
Return on Assets (ROA)	1.55%	1.55%	6.24%	1.74%	-4.59%	-9.58%
Return on Invested Capital (ROIC)	5.52%	6.95%	29.86%	8.24%	-19.76%	-33.35%
Return on Capital Employed (ROCE)	4.90%	4.90%	21.00%	6.30%	-15.70%	-31.00%
Earnings Yield	4.90%	4.53%	13.47%	2.81%	-29.14%	-33.70%
FCF Yield	-4.09%	-3.79%	9.67%	3.45%	15.96%	-9.84%