Bryton Inc. (TPEX:7558)
Taiwan · Delayed Price · Currency is TWD 17.65
+0.05 (0.28%)
Sep 9, 2026, 9:01 AM CST
Bryton Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 408.54 | 388.22 | 290.33 | 133.54 | 269.94 | 475.44 | |
Revenue Growth | 21.98% | 33.72% | 117.42% | -50.53% | -43.22% | 51.33% |
Cost of Revenue | 230.75 | 230.48 | 190.16 | 92.26 | 165.19 | 253.1 |
Gross Profit | 177.79 | 157.74 | 100.17 | 41.28 | 104.75 | 222.34 |
Selling, General & Admin | 75.97 | 73.52 | 57.5 | 73.95 | 78.75 | 86.55 |
Research & Development | 53.26 | 52.21 | 47.49 | 53 | 53.35 | 54.43 |
Operating Expenses | 130.04 | 129.45 | 105.28 | 126.94 | 132.1 | 140.98 |
Operating Income | 47.75 | 28.3 | -5.11 | -85.67 | -27.35 | 81.36 |
Interest Expense | -0.13 | -0.14 | -0.18 | -0.22 | -0.29 | -0.18 |
Interest & Investment Income | 1.41 | 0.82 | 1.11 | 1.69 | 0.8 | 0.32 |
Currency Exchange Gain (Loss) | 6.77 | 1.45 | 3.4 | 0.66 | 11.59 | -2 |
Other Non Operating Income (Expenses) | 1.25 | 1.08 | 1.15 | 1.41 | 1.35 | 0.98 |
EBT Excluding Unusual Items | 57.05 | 31.5 | 0.36 | -82.13 | -13.91 | 80.49 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.48 |
Other Unusual Items | - | - | - | 0.06 | - | - |
Pretax Income | 57.05 | 31.5 | 0.36 | -82.07 | -13.91 | 80.01 |
Income Tax Expense | 5.6 | 1.61 | -6.26 | -2.79 | 1.54 | 7.84 |
Net Income | 51.45 | 29.9 | 6.62 | -79.28 | -15.45 | 72.17 |
Net Income to Common | 51.45 | 29.9 | 6.62 | -79.28 | -15.45 | 72.17 |
Net Income Growth | 385.42% | 351.31% | - | - | - | 548.65% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 18 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | 1.92% | 1.92% | - | - | -3.18% | 5.54% |
EPS (Basic) | 2.76 | 1.61 | 0.36 | -4.26 | -0.83 | 3.94 |
EPS (Diluted) | 2.72 | 1.58 | 0.36 | -4.26 | -0.83 | 3.75 |
EPS Growth | 377.55% | 344.16% | - | - | - | 514.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70.05 | 68.06 | 1.6 | 13.37 | -45.97 | 16.64 |
Free Cash Flow Per Share | 3.69 | 3.59 | 0.09 | 0.72 | -2.47 | 0.86 |
Dividend Per Share | 1.451 | 1.451 | - | - | - | 3.488 |
Dividend Growth | - | - | - | - | - | 531.33% |
Gross Margin | 43.52% | 40.63% | 34.50% | 30.91% | 38.80% | 46.77% |
Operating Margin | 11.69% | 7.29% | -1.76% | -64.15% | -10.13% | 17.11% |
Profit Margin | 12.59% | 7.70% | 2.28% | -59.37% | -5.72% | 15.18% |
Free Cash Flow Margin | 17.15% | 17.53% | 0.55% | 10.01% | -17.03% | 3.50% |
EBITDA | 52.88 | 32.2 | -1.09 | -78.33 | -18.71 | 86.56 |
EBITDA Margin | 12.94% | 8.29% | -0.37% | -58.66% | -6.93% | 18.21% |
D&A For EBITDA | 5.12 | 3.9 | 4.02 | 7.34 | 8.65 | 5.2 |
EBIT | 47.75 | 28.3 | -5.11 | -85.67 | -27.35 | 81.36 |
EBIT Margin | 11.69% | 7.29% | -1.76% | -64.15% | -10.13% | 17.11% |
Effective Tax Rate | 9.82% | 5.10% | - | - | - | 9.79% |
Revenue as Reported | - | - | - | - | - | 475.44 |
Advertising Expenses | - | 9.49 | - | - | - | - |