Champ-Ray Industrial Co., Ltd. (TPEX:7642)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
55.50
+0.10 (0.18%)
Nov 13, 2026, 1:24 PM CST

Champ-Ray Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
654.97808.09958.28914.381,3881,019
Revenue Growth
-29.04%-15.67%4.80%-34.11%36.19%30.52%
Gross Profit
182.34217.62284.77261.92333.57179.82
Operating Income
78.88120.04191.07175.59261.01134.38
Net Income
7694.73169.7145.2294.3796.23
Earnings Per Share
2.513.296.395.7912.744.57
EPS Growth
-44.38%-48.51%10.36%-54.54%178.70%-8.05%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
America
539.06638.86653.35992.18641.4
Taiwan
216.87253.66195.12284.37274.6
Europe
40.9151.8254.1687.7488.67
Asia
11.2613.9411.7523.4814.36
Total
808.09958.28914.381,3881,019

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
273.37299.69286.96389.99435186.01
Total Debt
355.71267.12361.24440.15513.9382.63
Net Cash (Debt)
-82.3432.57-74.29-50.16-78.91-196.62
Net Cash Growth
------
Net Cash Per Share
-2.721.13-2.80-2.00-3.41-9.34

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
72.65102.44164.23166.24333.67101.96
Capital Expenditures
-79.34-115.51-59.66-144.42-165.73-103.49
Free Cash Flow
-6.69-13.07104.5721.82167.94-1.53
Free Cash Flow Growth
--379.34%-87.01%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.84%26.93%29.72%28.64%24.04%17.65%
Operating Margin
12.04%14.85%19.94%19.20%18.81%13.19%
Pretax Margin
14.67%14.93%22.19%20.77%26.61%11.80%
Profit Margin
11.60%11.72%17.71%15.88%21.21%9.44%
FCF Margin
-1.02%-1.62%10.91%2.39%12.10%-0.15%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0005.0004.8004.5003.630
Dividend Per Share Growth
-40.00%-40.00%4.17%6.67%23.97%-96.90%
Dividend Yield
5.41%3.74%5.26%5.33%--

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.0825.5614.8416.43--
Forward PE
-12.89----
P/FCF Ratio
--24.08109.33--
PS Ratio
2.553.002.632.61--