Champ-Ray Industrial Co., Ltd. (TPEX:7642)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
68.00
-0.80 (-1.16%)
May 26, 2026, 1:21 PM CST

Champ-Ray Industrial Statistics

Total Valuation

TPEX:7642 has a market cap or net worth of TWD 2.05 billion. The enterprise value is 2.04 billion.

Market Cap2.05B
Enterprise Value 2.04B

Important Dates

The next estimated earnings date is Tuesday, May 26, 2026.

Earnings Date May 26, 2026
Ex-Dividend Date n/a

Share Statistics

TPEX:7642 has 30.15 million shares outstanding. The number of shares has increased by 13.55% in one year.

Current Share Class 30.15M
Shares Outstanding 30.15M
Shares Change (YoY) +13.55%
Shares Change (QoQ) -0.32%
Owned by Insiders (%) 52.07%
Owned by Institutions (%) 2.78%
Float 7.55M

Valuation Ratios

The trailing PE ratio is 29.38.

PE Ratio 29.38
Forward PE n/a
PS Ratio 2.92
PB Ratio 2.21
P/TBV Ratio 2.22
P/FCF Ratio n/a
P/OCF Ratio 22.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.27, with an EV/FCF ratio of -153.56.

EV / Earnings 29.18
EV / Sales 2.90
EV / EBITDA 19.27
EV / EBIT 23.51
EV / FCF -153.56

Financial Position

The company has a current ratio of 1.60, with a Debt / Equity ratio of 0.29.

Current Ratio 1.60
Quick Ratio 1.24
Debt / Equity 0.29
Debt / EBITDA 2.50
Debt / FCF -19.97
Interest Coverage 20.42

Financial Efficiency

Return on equity (ROE) is 8.62% and return on invested capital (ROIC) is 7.29%.

Return on Equity (ROE) 8.62%
Return on Assets (ROA) 3.86%
Return on Invested Capital (ROIC) 7.29%
Return on Capital Employed (ROCE) 7.38%
Weighted Average Cost of Capital (WACC) 4.22%
Revenue Per Employee 7.16M
Profits Per Employee 712,031
Employee Count98
Asset Turnover 0.50
Inventory Turnover 7.40

Taxes

In the past 12 months, TPEX:7642 has paid 18.12 million in taxes.

Income Tax 18.12M
Effective Tax Rate 20.62%

Stock Price Statistics

The stock price has decreased by -16.26% in the last 52 weeks. The beta is 0.06, so TPEX:7642's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change -16.26%
50-Day Moving Average 71.26
200-Day Moving Average 89.39
Relative Strength Index (RSI) 45.13
Average Volume (20 Days) 42,274

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:7642 had revenue of TWD 701.48 million and earned 69.78 million in profits. Earnings per share was 2.31.

Revenue701.48M
Gross Profit 183.78M
Operating Income 86.59M
Pretax Income 87.90M
Net Income 69.78M
EBITDA 105.68M
EBIT 86.59M
Earnings Per Share (EPS) 2.31
Full Income Statement

Balance Sheet

The company has 278.88 million in cash and 264.72 million in debt, with a net cash position of 14.16 million or 0.47 per share.

Cash & Cash Equivalents 278.88M
Total Debt 264.72M
Net Cash 14.16M
Net Cash Per Share 0.47
Equity (Book Value) 928.31M
Book Value Per Share 30.79
Working Capital 141.04M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 91.96 million and capital expenditures -105.22 million, giving a free cash flow of -13.26 million.

Operating Cash Flow 91.96M
Capital Expenditures -105.22M
Depreciation & Amortization 19.09M
Net Borrowing -98.78M
Free Cash Flow -13.26M
FCF Per Share -0.44
Full Cash Flow Statement

Margins

Gross margin is 26.20%, with operating and profit margins of 12.34% and 9.95%.

Gross Margin 26.20%
Operating Margin 12.34%
Pretax Margin 12.53%
Profit Margin 9.95%
EBITDA Margin 15.07%
EBIT Margin 12.34%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 4.36%.

Dividend Per Share 3.00
Dividend Yield 4.36%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 189.89%
Buyback Yield -13.55%
Shareholder Yield -9.25%
Earnings Yield 3.40%
FCF Yield -0.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6