Champ-Ray Industrial Co., Ltd. (TPEX:7642)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
86.00
-2.00 (-2.27%)
Jan 22, 2026, 1:30 PM CST

Champ-Ray Industrial Statistics

Total Valuation

TPEX:7642 has a market cap or net worth of TWD 2.65 billion. The enterprise value is 2.63 billion.

Market Cap2.65B
Enterprise Value 2.63B

Important Dates

The next estimated earnings date is Thursday, March 5, 2026.

Earnings Date Mar 5, 2026
Ex-Dividend Date Mar 20, 2025

Share Statistics

TPEX:7642 has 30.15 million shares outstanding. The number of shares has increased by 5.73% in one year.

Current Share Class 30.15M
Shares Outstanding 30.15M
Shares Change (YoY) +5.73%
Shares Change (QoQ) +6.91%
Owned by Insiders (%) 52.05%
Owned by Institutions (%) 2.78%
Float 7.56M

Valuation Ratios

The trailing PE ratio is 19.47.

PE Ratio 19.47
Forward PE n/a
PS Ratio 2.87
PB Ratio 2.69
P/TBV Ratio 2.70
P/FCF Ratio n/a
P/OCF Ratio 23.18
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.33, with an EV/FCF ratio of -652.20.

EV / Earnings 20.88
EV / Sales 2.85
EV / EBITDA 15.33
EV / EBIT 17.08
EV / FCF -652.20

Financial Position

The company has a current ratio of 3.68, with a Debt / Equity ratio of 0.36.

Current Ratio 3.68
Quick Ratio 3.28
Debt / Equity 0.36
Debt / EBITDA 2.07
Debt / FCF -88.08
Interest Coverage 24.92

Financial Efficiency

Return on equity (ROE) is 14.64% and return on invested capital (ROIC) is 12.99%.

Return on Equity (ROE) 14.64%
Return on Assets (ROA) 6.88%
Return on Invested Capital (ROIC) 12.99%
Return on Capital Employed (ROCE) 11.57%
Revenue Per Employee 8.96M
Profits Per Employee 1.22M
Employee Count103
Asset Turnover 0.66
Inventory Turnover 10.50

Taxes

In the past 12 months, TPEX:7642 has paid 30.27 million in taxes.

Income Tax 30.27M
Effective Tax Rate 19.36%

Stock Price Statistics

The stock price has decreased by -14.00% in the last 52 weeks. The beta is 0.52, so TPEX:7642's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change -14.00%
50-Day Moving Average 83.43
200-Day Moving Average 98.17
Relative Strength Index (RSI) 56.90
Average Volume (20 Days) 68,866

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:7642 had revenue of TWD 922.97 million and earned 126.08 million in profits. Earnings per share was 4.52.

Revenue922.97M
Gross Profit 252.56M
Operating Income 154.11M
Pretax Income 156.35M
Net Income 126.08M
EBITDA 171.72M
EBIT 154.11M
Earnings Per Share (EPS) 4.52
Full Income Statement

Balance Sheet

The company has 375.86 million in cash and 355.58 million in debt, with a net cash position of 20.29 million or 0.67 per share.

Cash & Cash Equivalents 375.86M
Total Debt 355.58M
Net Cash 20.29M
Net Cash Per Share 0.67
Equity (Book Value) 987.27M
Book Value Per Share 32.75
Working Capital 348.89M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 114.45 million and capital expenditures -118.49 million, giving a free cash flow of -4.04 million.

Operating Cash Flow 114.45M
Capital Expenditures -118.49M
Free Cash Flow -4.04M
FCF Per Share -0.13
Full Cash Flow Statement

Margins

Gross margin is 27.36%, with operating and profit margins of 16.70% and 13.66%.

Gross Margin 27.36%
Operating Margin 16.70%
Pretax Margin 16.94%
Profit Margin 13.66%
EBITDA Margin 18.60%
EBIT Margin 16.70%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 5.56%.

Dividend Per Share 5.00
Dividend Yield 5.56%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 105.09%
Buyback Yield -5.73%
Shareholder Yield -0.17%
Earnings Yield 4.75%
FCF Yield -0.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TPEX:7642 has an Altman Z-Score of 4.97 and a Piotroski F-Score of 5.

Altman Z-Score 4.97
Piotroski F-Score 5