Champ-Ray Industrial Co., Ltd. (TPEX:7642)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
75.00
+0.10 (0.13%)
Mar 10, 2026, 11:10 AM CST

Champ-Ray Industrial Statistics

Total Valuation

TPEX:7642 has a market cap or net worth of TWD 2.26 billion. The enterprise value is 2.23 billion.

Market Cap2.26B
Enterprise Value 2.23B

Important Dates

The next estimated earnings date is Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date Mar 20, 2025

Share Statistics

TPEX:7642 has 30.15 million shares outstanding. The number of shares has increased by 8.43% in one year.

Current Share Class 30.15M
Shares Outstanding 30.15M
Shares Change (YoY) +8.43%
Shares Change (QoQ) +0.46%
Owned by Insiders (%) 52.05%
Owned by Institutions (%) 2.78%
Float 7.56M

Valuation Ratios

The trailing PE ratio is 22.77.

PE Ratio 22.77
Forward PE n/a
PS Ratio 2.79
PB Ratio 2.25
P/TBV Ratio 2.26
P/FCF Ratio n/a
P/OCF Ratio 22.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.10, with an EV/FCF ratio of -170.35.

EV / Earnings 23.51
EV / Sales 2.76
EV / EBITDA 16.10
EV / EBIT 18.55
EV / FCF -170.35

Financial Position

The company has a current ratio of 2.70, with a Debt / Equity ratio of 0.27.

Current Ratio 2.70
Quick Ratio 2.29
Debt / Equity 0.27
Debt / EBITDA 1.94
Debt / FCF -20.54
Interest Coverage 23.29

Financial Efficiency

Return on equity (ROE) is 10.60% and return on invested capital (ROIC) is 9.80%.

Return on Equity (ROE) 10.60%
Return on Assets (ROA) 5.47%
Return on Invested Capital (ROIC) 9.80%
Return on Capital Employed (ROCE) 9.56%
Weighted Average Cost of Capital (WACC) 6.00%
Revenue Per Employee 7.85M
Profits Per Employee 919,680
Employee Count103
Asset Turnover 0.59
Inventory Turnover 8.99

Taxes

In the past 12 months, TPEX:7642 has paid 25.91 million in taxes.

Income Tax 25.91M
Effective Tax Rate 21.48%

Stock Price Statistics

The stock price has decreased by -26.57% in the last 52 weeks. The beta is 0.42, so TPEX:7642's price volatility has been lower than the market average.

Beta (5Y) 0.42
52-Week Price Change -26.57%
50-Day Moving Average 80.89
200-Day Moving Average 96.94
Relative Strength Index (RSI) 35.12
Average Volume (20 Days) 27,662

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:7642 had revenue of TWD 808.09 million and earned 94.73 million in profits. Earnings per share was 3.29.

Revenue808.09M
Gross Profit 217.62M
Operating Income 120.04M
Pretax Income 120.63M
Net Income 94.73M
EBITDA 138.35M
EBIT 120.04M
Earnings Per Share (EPS) 3.29
Full Income Statement

Balance Sheet

The company has 299.69 million in cash and 268.50 million in debt, with a net cash position of 31.19 million or 1.03 per share.

Cash & Cash Equivalents 299.69M
Total Debt 268.50M
Net Cash 31.19M
Net Cash Per Share 1.03
Equity (Book Value) 1.00B
Book Value Per Share 33.13
Working Capital 268.19M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 102.44 million and capital expenditures -115.51 million, giving a free cash flow of -13.07 million.

Operating Cash Flow 102.44M
Capital Expenditures -115.51M
Free Cash Flow -13.07M
FCF Per Share -0.43
Full Cash Flow Statement

Margins

Gross margin is 26.93%, with operating and profit margins of 14.85% and 11.72%.

Gross Margin 26.93%
Operating Margin 14.85%
Pretax Margin 14.93%
Profit Margin 11.72%
EBITDA Margin 17.12%
EBIT Margin 14.85%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 6.57%.

Dividend Per Share 5.00
Dividend Yield 6.57%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 139.88%
Buyback Yield -8.43%
Shareholder Yield -1.86%
Earnings Yield 4.19%
FCF Yield -0.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TPEX:7642 has an Altman Z-Score of 5.37 and a Piotroski F-Score of 6.

Altman Z-Score 5.37
Piotroski F-Score 6