Suregiant Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	252.35	100.81	58.08
Revenue Growth (YoY)	150.32%	73.58%	-
Cost of Revenue	81.07	43.41	36.25
Gross Profit	171.28	57.4	21.83
Selling, General & Admin	38.84	11.02	12.1
Research & Development	3.22	2.62	2.64
Operating Expenses	42.06	13.63	14.74
Operating Income	129.22	43.77	7.09
Interest Expense	-2.32	-0.97	-0.34
Interest & Investment Income	1.73	0.73	0.38
Other Non Operating Income (Expenses)	0.14	0.01	0.08
Pretax Income	128.77	43.53	7.21
Income Tax Expense	10.72	8.02	2.53
Net Income	118.06	35.51	4.68
Net Income to Common	118.06	35.51	4.68
Net Income Growth	232.44%	659.45%	-
Shares Outstanding (Basic)	19	18	18
Shares Outstanding (Diluted)	19	18	18
Shares Change (YoY)	8.00%	-	-
EPS (Basic)	6.09	1.98	0.26
EPS (Diluted)	6.09	1.98	0.26
EPS Growth	207.83%	660.92%	-
Free Cash Flow	-231.3	40.5	18.16
Free Cash Flow Per Share	-11.93	2.26	1.01
Gross Margin	67.88%	56.94%	37.58%
Operating Margin	51.21%	43.42%	12.21%
Profit Margin	46.78%	35.23%	8.05%
Free Cash Flow Margin	-91.66%	40.17%	31.28%
EBITDA	137.63	48.69	12.23
EBITDA Margin	54.54%	48.29%	21.06%
D&A For EBITDA	8.41	4.92	5.14
EBIT	129.22	43.77	7.09
EBIT Margin	51.21%	43.42%	12.21%
Effective Tax Rate	8.32%	18.43%	35.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.