Rayzher Industrial Co., Ltd. (TPEX:7703)
Taiwan · Delayed Price · Currency is TWD 183.00
+5.50 (3.10%)
Aug 26, 2026, 1:30 PM CST
Rayzher Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,698 | 2,564 | 1,951 | 1,780 | 2,298 | 1,554 | |
Revenue Growth | 18.40% | 31.42% | 9.64% | -22.55% | 47.91% | 92.61% |
Cost of Revenue | 2,101 | 1,986 | 1,531 | 1,362 | 1,743 | 1,316 |
Gross Profit | 596.36 | 578.14 | 420.29 | 417.91 | 555 | 237.53 |
Selling, General & Admin | 281.76 | 193.89 | 149.36 | 114.57 | 104.02 | 69.56 |
Research & Development | 12.44 | 10.93 | 4.72 | - | - | - |
Operating Expenses | 304.61 | 215.24 | 154.08 | 114.57 | 104.02 | 69.56 |
Operating Income | 291.75 | 362.9 | 266.21 | 303.34 | 450.99 | 167.96 |
Interest Expense | -5.49 | -2.99 | -1.05 | -1.22 | -0.39 | -3.02 |
Interest & Investment Income | 13.53 | 12.46 | 10.31 | 6.35 | 2.4 | 2.1 |
Currency Exchange Gain (Loss) | 5.81 | -4.38 | 4.98 | -1.29 | 13.25 | -6.73 |
Other Non Operating Income (Expenses) | 0.19 | 1.6 | -0.16 | 1.92 | 2.37 | 2.21 |
EBT Excluding Unusual Items | 305.8 | 369.59 | 280.29 | 309.09 | 468.61 | 162.52 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | 2.26 | - | -0.72 | 0.25 |
Legal Settlements | - | - | 3.8 | - | - | - |
Pretax Income | 305.5 | 369.29 | 286.35 | 309.09 | 467.89 | 162.77 |
Income Tax Expense | 53.99 | 69.42 | 49.06 | 64.81 | 94.86 | 37.64 |
Earnings From Continuing Operations | 251.51 | 299.87 | 237.29 | 244.28 | 373.03 | 125.13 |
Minority Interest in Earnings | 7.41 | 2.99 | - | - | - | - |
Net Income | 258.92 | 302.86 | 237.29 | 244.28 | 373.03 | 125.13 |
Net Income to Common | 258.92 | 302.86 | 237.29 | 244.28 | 373.03 | 125.13 |
Net Income Growth | -13.92% | 27.63% | -2.86% | -34.52% | 198.11% | 7.10% |
Shares Outstanding (Basic) | 35 | 35 | 32 | 27 | 21 | 19 |
Shares Outstanding (Diluted) | 35 | 35 | 32 | 27 | 22 | 19 |
Shares Change | 3.21% | 8.35% | 18.77% | 25.54% | 12.71% | 52.61% |
EPS (Basic) | 7.45 | 8.72 | 7.41 | 9.08 | 17.76 | 6.62 |
EPS (Diluted) | 7.43 | 8.69 | 7.38 | 9.02 | 15.76 | 6.54 |
EPS Growth | -16.69% | 17.75% | -18.18% | -42.77% | 140.98% | -29.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -224.89 | 362.74 | -96.14 | -59.47 | 294.41 | 198.26 |
Free Cash Flow Per Share | -6.46 | 10.41 | -2.99 | -2.20 | 13.65 | 10.36 |
Dividend Per Share | 7.000 | 7.000 | 5.500 | 7.000 | 12.000 | 5.000 |
Dividend Growth | 27.27% | 27.27% | -21.43% | -41.67% | 140.00% | - |
Gross Margin | 22.11% | 22.55% | 21.54% | 23.48% | 24.15% | 15.29% |
Operating Margin | 10.81% | 14.15% | 13.64% | 17.04% | 19.63% | 10.81% |
Profit Margin | 9.60% | 11.81% | 12.16% | 13.73% | 16.23% | 8.05% |
Free Cash Flow Margin | -8.34% | 14.14% | -4.93% | -3.34% | 12.81% | 12.76% |
EBITDA | 315.75 | 379.9 | 282.95 | 320.93 | 462.47 | 181.51 |
EBITDA Margin | 11.71% | 14.81% | 14.50% | 18.03% | 20.13% | 11.68% |
D&A For EBITDA | 24 | 16.99 | 16.74 | 17.6 | 11.49 | 13.55 |
EBIT | 291.75 | 362.9 | 266.21 | 303.34 | 450.99 | 167.96 |
EBIT Margin | 10.81% | 14.15% | 13.64% | 17.04% | 19.63% | 10.81% |
Effective Tax Rate | 17.67% | 18.80% | 17.13% | 20.97% | 20.28% | 23.12% |
Advertising Expenses | - | - | - | - | - | 1.82 |