TPEX:7710 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,826	1,467	1,400	1,964	1,242
Revenue Growth (YoY)	24.45%	4.78%	-28.70%	58.08%	-
Cost of Revenue	1,119	927.13	898.92	1,280	809.54
Gross Profit	706.94	539.76	501.12	683.21	432.6
Selling, General & Admin	198.96	168.93	133.49	145.86	107.56
Research & Development	226.49	201.68	187.58	191.54	139.26
Operating Expenses	425.89	370.22	321.07	337.75	247.19
Operating Income	281.05	169.54	180.05	345.46	185.41
Interest Expense	-0.16	-0.34	-0.27	-0.07	-0.15
Interest & Investment Income	21.62	32.13	26.79	13.85	2.67
Currency Exchange Gain (Loss)	-24.31	39.59	-10.11	45.21	-4.4
Other Non Operating Income (Expenses)	6.76	17.92	2.51	2.94	4.55
EBT Excluding Unusual Items	284.95	258.85	198.98	407.37	188.08
Asset Writedown	-	-	-0.15	-	-
Pretax Income	284.95	258.85	198.83	407.37	188.08
Income Tax Expense	56.99	52.15	29.66	72.38	31.68
Net Income	227.96	206.7	169.17	335	156.4
Net Income to Common	227.96	206.7	169.17	335	156.4
Net Income Growth	10.29%	22.19%	-49.50%	114.20%	-
Shares Outstanding (Basic)	62	62	60	57	47
Shares Outstanding (Diluted)	62	63	61	59	48
Shares Change (YoY)	-2.03%	3.78%	3.57%	23.49%	-
EPS (Basic)	3.68	3.33	2.82	5.86	3.34
EPS (Diluted)	3.67	3.26	2.77	5.68	3.27
EPS Growth	12.58%	17.69%	-51.23%	73.70%	-
Free Cash Flow	310.26	219.4	216.66	194.73	297.63
Free Cash Flow Per Share	4.99	3.46	3.55	3.30	6.23
Dividend Per Share	2.950	2.950	2.500	4.130	1.000
Dividend Growth	-	18.00%	-39.47%	313.00%	-
Gross Margin	38.73%	36.80%	35.79%	34.79%	34.83%
Operating Margin	15.39%	11.56%	12.86%	17.59%	14.93%
Profit Margin	12.49%	14.09%	12.08%	17.06%	12.59%
Free Cash Flow Margin	17.00%	14.96%	15.48%	9.92%	23.96%
EBITDA	285.79	173.75	184.28	351.02	191.25
EBITDA Margin	15.65%	11.84%	13.16%	17.88%	15.40%
D&A For EBITDA	4.75	4.21	4.24	5.56	5.84
EBIT	281.05	169.54	180.05	345.46	185.41
EBIT Margin	15.39%	11.56%	12.86%	17.59%	14.93%
Effective Tax Rate	20.00%	20.15%	14.92%	17.77%	16.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.