Eastern Union Interactive Corp. (TPEX:7738)
Taiwan
· Delayed Price · Currency is TWD 207.00
+12.00 (6.15%)
Jun 20, 2025, 2:59 PM CST
Eastern Union Interactive Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 455.74 | 434.19 | 340.69 | 163.77 | 155.44 | 138.2 |
| Revenue Growth (YoY) | 23.00% | 27.45% | 108.03% | 5.36% | 12.48% | - |
| Cost of Revenue | 223.6 | 221.5 | 195.4 | 115.43 | 116.36 | 90.74 |
| Gross Profit | 232.14 | 212.69 | 145.29 | 48.34 | 39.08 | 47.46 |
| Selling, General & Admin | 121.51 | 120.19 | 211.8 | 83.54 | 65.68 | 50.72 |
| Other Operating Expenses | -229.72 | -229.72 | -171.1 | - | - | - |
| Operating Expenses | -108.55 | -109.87 | 42.99 | 83.54 | 64.24 | 50.72 |
| Operating Income | 340.69 | 322.55 | 102.3 | -35.21 | -25.16 | -3.26 |
| Interest Expense | -19.83 | -23.21 | -26.43 | -5.14 | -5.29 | -4.04 |
| Interest & Investment Income | 6.24 | 5.71 | 1.47 | 0.89 | 0.31 | 0.11 |
| Currency Exchange Gain (Loss) | -6.6 | - | - | 67.74 | -24.86 | -15.42 |
| Other Non Operating Income (Expenses) | -7.5 | -7.91 | 1.42 | 0.2 | 0.47 | -0.02 |
| EBT Excluding Unusual Items | 313 | 297.14 | 78.75 | 28.49 | -54.53 | -22.63 |
| Gain (Loss) on Sale of Investments | -0.06 | - | - | -1.1 | -0.1 | - |
| Pretax Income | 312.94 | 297.14 | 78.75 | 27.38 | -54.63 | -22.63 |
| Income Tax Expense | 66.18 | 63.51 | 18.31 | 7.22 | -9.49 | -3.82 |
| Net Income | 246.76 | 233.63 | 60.44 | 20.16 | -45.14 | -18.81 |
| Net Income to Common | 246.76 | 233.63 | 60.44 | 20.16 | -45.14 | -18.81 |
| Net Income Growth | 199.52% | 286.56% | 199.82% | - | - | - |
| Shares Outstanding (Basic) | 25 | 25 | 20 | 20 | 18 | 11 |
| Shares Outstanding (Diluted) | 25 | 25 | 20 | 20 | 18 | 11 |
| Shares Change (YoY) | 18.05% | 22.10% | 0.82% | 13.33% | 56.98% | - |
| EPS (Basic) | 9.93 | 9.51 | 3.01 | 1.02 | -2.55 | -1.67 |
| EPS (Diluted) | 9.90 | 9.47 | 2.99 | 1.01 | -2.55 | -1.67 |
| EPS Growth | 153.63% | 216.72% | 196.04% | - | - | - |
| Free Cash Flow | 104.75 | 215.53 | 69.6 | -52.34 | -48.7 | -21.67 |
| Free Cash Flow Per Share | 4.20 | 8.73 | 3.44 | -2.61 | -2.75 | -1.92 |
| Dividend Per Share | 4.500 | 4.500 | 2.000 | 0.500 | 0.500 | - |
| Dividend Growth | 125.00% | 125.00% | 300.00% | - | - | - |
| Gross Margin | 50.94% | 48.98% | 42.65% | 29.52% | 25.14% | 34.34% |
| Operating Margin | 74.76% | 74.29% | 30.03% | -21.50% | -16.18% | -2.36% |
| Profit Margin | 54.14% | 53.81% | 17.74% | 12.31% | -29.04% | -13.61% |
| Free Cash Flow Margin | 22.98% | 49.64% | 20.43% | -31.96% | -31.33% | -15.68% |
| EBITDA | 340.91 | 322.75 | 102.4 | -35.11 | -24.82 | -2.8 |
| EBITDA Margin | 74.80% | 74.33% | 30.06% | -21.44% | -15.96% | -2.03% |
| D&A For EBITDA | 0.23 | 0.2 | 0.1 | 0.1 | 0.34 | 0.46 |
| EBIT | 340.69 | 322.55 | 102.3 | -35.21 | -25.16 | -3.26 |
| EBIT Margin | 74.76% | 74.29% | 30.03% | -21.50% | -16.18% | -2.36% |
| Effective Tax Rate | 21.15% | 21.38% | 23.25% | 26.38% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.