Eastern Union Interactive Corp. (TPEX:7738)

Taiwan · Delayed Price · Currency is TWD

156.00

-4.50 (-2.80%)

Nov 6, 2026, 1:20 PM CST

Eastern Union Interactive Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	604.69	565.11	434.19	340.69	163.77	155.44
Revenue Growth	23.36%	30.15%	27.45%	108.03%	5.36%	12.48%
Gross Profit	338.01	311.59	212.69	145.29	48.34	39.08
Operating Income	195.46	147.4	92.83	-68.8	-35.21	-25.16
Net Income	350.15	371.07	233.63	60.44	20.16	-45.14
Earnings Per Share	13.12	14.58	9.47	2.99	1.01	-2.55
EPS Growth	7.79%	53.96%	216.72%	196.04%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1,894	1,602	1,045	452.72	352.43	400.17
Total Debt	224.32	14.4	160.36	168.8	164.03	140.79
Net Cash (Debt)	1,670	1,588	884.71	283.93	188.4	259.37
Net Cash Growth	76.06%	79.47%	211.60%	50.70%	-27.36%	71.01%
Net Cash Per Share	62.55	62.41	35.85	14.05	9.40	14.66

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	359.95	345.8	215.53	69.6	-52.23	-48.47
Capital Expenditures	-0.51	-0.6	-1.06	-	-0.11	-0.23
Free Cash Flow	359.45	345.19	214.47	69.6	-52.34	-48.7
Free Cash Flow Growth	125.43%	60.95%	208.16%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	55.90%	55.14%	48.98%	42.65%	29.52%	25.14%
Operating Margin	32.32%	26.08%	21.38%	-20.20%	-21.50%	-16.18%
Pretax Margin	74.00%	84.10%	68.44%	23.12%	16.72%	-35.14%
Profit Margin	57.91%	65.66%	53.81%	17.74%	12.31%	-29.04%
FCF Margin	59.44%	61.08%	49.40%	20.43%	-31.96%	-31.33%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	10.000	10.000	4.500	2.000	0.500	0.500
Dividend Per Share Growth	122.22%	122.22%	125.00%	300.00%	0%	-
Dividend Yield	6.41%	5.87%	3.02%	-	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	11.89	12.56	15.85	-	-	-
Forward PE	-	12.77	-	-	-	-
P/FCF Ratio	11.87	13.50	17.27	-	-	-
PS Ratio	7.06	8.25	8.53	-	-	-