Eastern Union Interactive Corp. (TPEX:7738)
Taiwan · Delayed Price · Currency is TWD 178.00
+12.00 (7.23%)
May 29, 2026, 1:30 PM CST
Eastern Union Interactive Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 587.93 | 565.11 | 434.19 | 340.69 | 163.77 | 155.44 | |
Revenue Growth (YoY) | 29.01% | 30.15% | 27.45% | 108.03% | 5.36% | 12.48% |
Cost of Revenue | 263.55 | 253.52 | 221.5 | 195.4 | 115.43 | 116.36 |
Gross Profit | 324.38 | 311.59 | 212.69 | 145.29 | 48.34 | 39.08 |
Selling, General & Admin | 167.37 | 164.23 | 120.19 | 211.8 | 83.54 | 65.68 |
Operating Expenses | 168.08 | 164.19 | 119.85 | 214.09 | 83.54 | 64.24 |
Operating Income | 156.3 | 147.4 | 92.83 | -68.8 | -35.21 | -25.16 |
Interest Expense | -15.6 | -17.57 | -23.2 | -26.42 | -5.14 | -5.29 |
Interest & Investment Income | 9.35 | 8.14 | 5.71 | 1.47 | 0.89 | 0.31 |
Currency Exchange Gain (Loss) | 336.75 | 336.75 | 229.72 | 171.1 | 67.74 | -24.86 |
Other Non Operating Income (Expenses) | 0.49 | 0.74 | 0.12 | 0.72 | 0.2 | 0.47 |
EBT Excluding Unusual Items | 487.29 | 475.45 | 305.18 | 78.06 | 28.49 | -54.53 |
Impairment of Goodwill | - | - | -7.86 | - | - | - |
Gain (Loss) on Sale of Investments | -0.21 | -0.21 | -0.18 | 0.19 | -1.1 | -0.1 |
Gain (Loss) on Sale of Assets | - | - | - | 0.5 | - | - |
Other Unusual Items | - | - | 0 | - | - | - |
Pretax Income | 487.07 | 475.24 | 297.14 | 78.75 | 27.38 | -54.63 |
Income Tax Expense | 106.89 | 104.17 | 63.51 | 18.31 | 7.22 | -9.49 |
Net Income | 380.19 | 371.07 | 233.63 | 60.44 | 20.16 | -45.14 |
Net Income to Common | 380.19 | 371.07 | 233.63 | 60.44 | 20.16 | -45.14 |
Net Income Growth | 54.07% | 58.83% | 286.56% | 199.82% | - | - |
Shares Outstanding (Basic) | 27 | 25 | 25 | 20 | 20 | 18 |
Shares Outstanding (Diluted) | 27 | 25 | 25 | 20 | 20 | 18 |
Shares Change (YoY) | 6.57% | 3.10% | 22.10% | 0.82% | 13.33% | 56.98% |
EPS (Basic) | 14.33 | 14.61 | 9.51 | 3.01 | 1.02 | -2.55 |
EPS (Diluted) | 14.30 | 14.58 | 9.47 | 2.99 | 1.01 | -2.55 |
EPS Growth | 44.48% | 53.96% | 216.72% | 196.04% | - | - |
Free Cash Flow | 433.76 | 345.19 | 214.47 | 69.6 | -52.34 | -48.7 |
Free Cash Flow Per Share | 16.32 | 13.57 | 8.69 | 3.44 | -2.61 | -2.75 |
Dividend Per Share | 10.000 | 10.000 | 4.500 | 2.000 | 0.500 | 0.500 |
Dividend Growth | 122.22% | 122.22% | 125.00% | 300.00% | - | - |
Gross Margin | 55.17% | 55.14% | 48.98% | 42.65% | 29.52% | 25.14% |
Operating Margin | 26.58% | 26.08% | 21.38% | -20.20% | -21.50% | -16.18% |
Profit Margin | 64.66% | 65.66% | 53.81% | 17.74% | 12.31% | -29.04% |
Free Cash Flow Margin | 73.78% | 61.08% | 49.40% | 20.43% | -31.96% | -31.33% |
EBITDA | 156.69 | 147.78 | 93.03 | -68.7 | -35.11 | -24.82 |
EBITDA Margin | 26.65% | 26.15% | 21.43% | -20.16% | -21.44% | -15.96% |
D&A For EBITDA | 0.39 | 0.38 | 0.2 | 0.1 | 0.1 | 0.34 |
EBIT | 156.3 | 147.4 | 92.83 | -68.8 | -35.21 | -25.16 |
EBIT Margin | 26.58% | 26.08% | 21.38% | -20.20% | -21.50% | -16.18% |
Effective Tax Rate | 21.95% | 21.92% | 21.38% | 23.25% | 26.38% | - |