W&B Technology Ltd. (TPEX:7744)

W&B Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1,931	1,479	1,154	1,427
Revenue Growth (YoY)	62.23%	28.18%	-19.16%	-
Cost of Revenue	1,192	893	697.2	904.01
Gross Profit	739.17	585.89	456.53	523.23
Selling, General & Admin	271.17	245.73	176.56	225.61
Research & Development	17.09	15.9	8.38	8.61
Operating Expenses	288.75	296.07	185.47	234.22
Operating Income	450.42	289.82	271.06	289.01
Interest Expense	-1.27	-1.41	-2.27	-4.04
Interest & Investment Income	6.85	7.75	8.58	7.16
Currency Exchange Gain (Loss)	-8.84	33.52	6.31	103.04
Other Non Operating Income (Expenses)	9.92	10.21	12.69	9.61
EBT Excluding Unusual Items	457.07	339.89	296.37	404.79
Gain (Loss) on Sale of Assets	0.02	0.1	-	-
Pretax Income	456.91	339.99	296.37	404.79
Income Tax Expense	54.18	39.7	79.15	205.6
Net Income	402.73	300.28	217.21	199.19
Net Income to Common	402.73	300.28	217.21	199.19
Net Income Growth	89.59%	38.24%	9.05%	-
Shares Outstanding (Basic)	29	28	19	4
Shares Outstanding (Diluted)	29	28	20	4
Shares Change (YoY)	14.12%	43.27%	375.41%	-
EPS (Basic)	14.09	10.72	11.28	48.63
EPS (Diluted)	14.04	10.66	11.05	48.16
EPS Growth	65.97%	-3.53%	-77.06%	-
Free Cash Flow	-129.66	-283.95	-52.49	-32.79
Free Cash Flow Per Share	-4.52	-10.08	-2.67	-7.93
Dividend Per Share	5.000	5.000	2.000	-
Dividend Growth	150.00%	150.00%	-	-
Gross Margin	38.28%	39.62%	39.57%	36.66%
Operating Margin	23.33%	19.60%	23.49%	20.25%
Profit Margin	20.86%	20.30%	18.83%	13.96%
Free Cash Flow Margin	-6.71%	-19.20%	-4.55%	-2.30%
EBITDA	494.92	314.24	283.75	300.87
EBITDA Margin	25.63%	21.25%	24.59%	21.08%
D&A For EBITDA	44.5	24.42	12.69	11.87
EBIT	450.42	289.82	271.06	289.01
EBIT Margin	23.33%	19.60%	23.49%	20.25%
Effective Tax Rate	11.86%	11.68%	26.71%	50.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.