W&B Technology Ltd. (TPEX:7744)
492.00
+14.00 (2.93%)
At close: May 29, 2026
W&B Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2,716 | 2,365 | 1,479 | 1,154 | 1,427 | |
Revenue Growth (YoY) | 54.16% | 59.94% | 28.18% | -19.16% | - |
Cost of Revenue | 1,684 | 1,454 | 893 | 697.2 | 904.01 |
Gross Profit | 1,032 | 911.47 | 585.89 | 456.53 | 523.23 |
Selling, General & Admin | 317.5 | 282.44 | 245.73 | 176.56 | 225.61 |
Research & Development | 13.66 | 13.5 | 15.9 | 8.38 | 8.61 |
Operating Expenses | 330.51 | 294.78 | 296.07 | 185.47 | 234.22 |
Operating Income | 701.47 | 616.69 | 289.82 | 271.06 | 289.01 |
Interest Expense | -1.46 | -1.54 | -1.41 | -2.27 | -4.04 |
Interest & Investment Income | 10.18 | 7.82 | 7.75 | 8.58 | 7.16 |
Currency Exchange Gain (Loss) | -4.92 | -4.92 | 33.52 | 6.31 | 103.04 |
Other Non Operating Income (Expenses) | 0.48 | 0.94 | 10.21 | 12.69 | 9.61 |
EBT Excluding Unusual Items | 705.76 | 619 | 339.89 | 296.37 | 404.79 |
Gain (Loss) on Sale of Investments | 0.19 | 0.19 | - | - | - |
Gain (Loss) on Sale of Assets | -0.08 | -0.08 | 0.1 | - | - |
Other Unusual Items | 0.03 | 0.03 | - | - | - |
Pretax Income | 705.9 | 619.13 | 339.99 | 296.37 | 404.79 |
Income Tax Expense | 166.83 | 146.49 | 39.7 | 79.15 | 205.6 |
Net Income | 539.07 | 472.65 | 300.28 | 217.21 | 199.19 |
Net Income to Common | 539.07 | 472.65 | 300.28 | 217.21 | 199.19 |
Net Income Growth | 50.92% | 57.40% | 38.24% | 9.05% | - |
Shares Outstanding (Basic) | 30 | 29 | 28 | 19 | 4 |
Shares Outstanding (Diluted) | 30 | 29 | 28 | 20 | 4 |
Shares Change (YoY) | 5.38% | 3.50% | 43.27% | 375.41% | - |
EPS (Basic) | 18.05 | 16.28 | 10.72 | 11.28 | 48.63 |
EPS (Diluted) | 17.98 | 16.21 | 10.66 | 11.05 | 48.16 |
EPS Growth | 43.26% | 52.06% | -3.53% | -77.06% | - |
Free Cash Flow | 449.53 | 363.88 | -111.04 | -52.49 | -32.79 |
Free Cash Flow Per Share | 14.99 | 12.48 | -3.94 | -2.67 | -7.93 |
Dividend Per Share | 7.000 | 7.000 | 5.000 | 2.000 | - |
Dividend Growth | 40.00% | 40.00% | 150.00% | - | - |
Gross Margin | 38.00% | 38.54% | 39.62% | 39.57% | 36.66% |
Operating Margin | 25.83% | 26.07% | 19.60% | 23.49% | 20.25% |
Profit Margin | 19.85% | 19.98% | 20.30% | 18.83% | 13.96% |
Free Cash Flow Margin | 16.55% | 15.38% | -7.51% | -4.55% | -2.30% |
EBITDA | 758.48 | 671.41 | 314.24 | 283.75 | 300.87 |
EBITDA Margin | 27.93% | 28.39% | 21.25% | 24.59% | 21.08% |
D&A For EBITDA | 57.01 | 54.72 | 24.42 | 12.69 | 11.87 |
EBIT | 701.47 | 616.69 | 289.82 | 271.06 | 289.01 |
EBIT Margin | 25.83% | 26.07% | 19.60% | 23.49% | 20.25% |
Effective Tax Rate | 23.63% | 23.66% | 11.68% | 26.71% | 50.79% |