GrandTech Cloud Services Inc. (TPEX:7747)
Taiwan · Delayed Price · Currency is TWD 114.00
-0.50 (-0.44%)
Aug 19, 2026, 11:20 AM CST
GrandTech Cloud Services Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,620 | 1,568 | 1,430 | 1,052 | 876.21 | |
Revenue Growth | 1.89% | 9.70% | 35.93% | 20.04% | - |
Cost of Revenue | 1,378 | 1,336 | 1,200 | 866.04 | 704.64 |
Gross Profit | 242.36 | 231.88 | 230.04 | 185.74 | 171.57 |
Selling, General & Admin | 87.92 | 98.06 | 104.61 | 93.21 | 86.18 |
Research & Development | 8.98 | 11.14 | 5 | 5.1 | 4.24 |
Operating Expenses | 100.49 | 111.73 | 109.85 | 98.37 | 88.94 |
Operating Income | 141.87 | 120.15 | 120.19 | 87.37 | 82.63 |
Interest Expense | -0.25 | -1 | -1.56 | -0.46 | -0.81 |
Interest & Investment Income | 11.75 | 6.41 | 2.13 | 1.59 | 0.69 |
Currency Exchange Gain (Loss) | 6.22 | 2.78 | 5.33 | 5 | 5.61 |
Other Non Operating Income (Expenses) | 8.5 | 1.14 | 1.27 | 1.64 | 1.3 |
EBT Excluding Unusual Items | 168.09 | 129.48 | 127.37 | 95.15 | 89.41 |
Gain (Loss) on Sale of Assets | - | 0.01 | -0.02 | -0.49 | -0.01 |
Other Unusual Items | 0.02 | - | - | 0.01 | - |
Pretax Income | 168.11 | 129.49 | 127.35 | 94.67 | 89.41 |
Income Tax Expense | 27.67 | 18.97 | 24.53 | 18.31 | 17.04 |
Earnings From Continuing Operations | 140.43 | 110.52 | 102.82 | 76.36 | 72.36 |
Minority Interest in Earnings | -6.43 | -7.73 | -7.36 | -8.79 | -9.35 |
Net Income | 134 | 102.79 | 95.47 | 67.57 | 63.01 |
Net Income to Common | 134 | 102.79 | 95.47 | 67.57 | 63.01 |
Net Income Growth | 30.60% | 7.67% | 41.29% | 7.23% | - |
Shares Outstanding (Basic) | 30 | 28 | 26 | 25 | 25 |
Shares Outstanding (Diluted) | 30 | 28 | 26 | 26 | 25 |
Shares Change | 15.68% | 8.37% | 1.08% | 3.55% | - |
EPS (Basic) | 4.45 | 3.67 | 3.70 | 2.65 | 2.56 |
EPS (Diluted) | 4.44 | 3.66 | 3.69 | 2.64 | 2.55 |
EPS Growth | 12.68% | -0.74% | 40.00% | 3.25% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 358.26 | 309.88 | -43.42 | 15.12 | -20.96 |
Free Cash Flow Per Share | 11.90 | 11.05 | -1.68 | 0.59 | -0.85 |
Gross Margin | 14.96% | 14.79% | 16.09% | 17.66% | 19.58% |
Operating Margin | 8.76% | 7.66% | 8.41% | 8.31% | 9.43% |
Profit Margin | 8.27% | 6.55% | 6.68% | 6.42% | 7.19% |
Free Cash Flow Margin | 22.11% | 19.76% | -3.04% | 1.44% | -2.39% |
EBITDA | 145.44 | 122.46 | 122.4 | 89.9 | 84.47 |
EBITDA Margin | 8.98% | 7.81% | 8.56% | 8.55% | 9.64% |
D&A For EBITDA | 3.56 | 2.31 | 2.21 | 2.53 | 1.84 |
EBIT | 141.87 | 120.15 | 120.19 | 87.37 | 82.63 |
EBIT Margin | 8.76% | 7.66% | 8.41% | 8.31% | 9.43% |
Effective Tax Rate | 16.46% | 14.65% | 19.26% | 19.35% | 19.06% |