Sunhawk Vision Biotech Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Selling, General & Admin	24.03	25.02	26.03
Research & Development	151.34	76.13	87.04
Operating Expenses	175.37	101.15	113.07
Operating Income	-175.37	-101.15	-113.07
Interest Expense	-0.18	-0.19	-0.02
Interest & Investment Income	8.72	4.32	1.71
Currency Exchange Gain (Loss)	-4.35	4.11	-4.46
Other Non Operating Income (Expenses)	0.02	6.46	17.94
EBT Excluding Unusual Items	-171.16	-86.45	-97.9
Gain (Loss) on Sale of Investments	-1	-	-
Gain (Loss) on Sale of Assets	-0.26	-0.68	-
Other Unusual Items	0.04	0.01	-
Pretax Income	-172.39	-87.13	-97.9
Income Tax Expense	-	0.09	-0.03
Earnings From Continuing Operations	-172.39	-87.22	-97.88
Minority Interest in Earnings	-	-0.64	72.78
Net Income	-172.39	-87.85	-25.1
Preferred Dividends & Other Adjustments	-	-0.64	72.78
Net Income to Common	-172.39	-87.22	-97.88
Shares Outstanding (Basic)	70	62	62
Shares Outstanding (Diluted)	70	62	62
Shares Change (YoY)	12.09%	0.92%	-
EPS (Basic)	-2.47	-1.40	-1.59
EPS (Diluted)	-2.47	-1.40	-1.59
Free Cash Flow	-145.31	-96.06	-78.24
Free Cash Flow Per Share	-2.08	-1.54	-1.27
EBITDA	-173.87	-99.6	-112.33
D&A For EBITDA	1.49	1.55	0.75
EBIT	-175.37	-101.15	-113.07