Giant Heavy Machinery Service Corporation (TPEX:7783)
Taiwan · Delayed Price · Currency is TWD 94.10
-1.40 (-1.47%)
At close: Sep 7, 2026
TPEX:7783 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,225 | 1,522 | 1,346 | 1,252 | 1,160 | 835.65 | |
Revenue Growth | -5.62% | 13.08% | 7.50% | 7.91% | 38.86% | - |
Cost of Revenue | 940.93 | 1,152 | 843.81 | 689.45 | 669.36 | 587.51 |
Gross Profit | 284.33 | 369.87 | 502.29 | 562.73 | 491.01 | 248.14 |
Selling, General & Admin | 186.92 | 186.71 | 186.08 | 194.93 | 169.4 | 97.02 |
Operating Expenses | 184.12 | 191.14 | 191.14 | 195.02 | 169.4 | 97.35 |
Operating Income | 100.21 | 178.73 | 311.15 | 367.71 | 321.61 | 150.79 |
Interest Expense | -8.18 | -7.77 | -7.08 | -7.3 | -5.3 | -8.14 |
Interest & Investment Income | 4.27 | 5.06 | 7.34 | 3.99 | 1 | 0.36 |
Earnings From Equity Investments | - | -0.69 | 57.71 | 71.52 | 29.94 | 24.46 |
Currency Exchange Gain (Loss) | 3.08 | 3.08 | 0.24 | 0.49 | 0.71 | -0.42 |
Other Non Operating Income (Expenses) | 24.43 | 6.8 | -0.01 | 4.79 | 14.23 | 1.35 |
EBT Excluding Unusual Items | 123.81 | 185.21 | 369.36 | 441.19 | 362.2 | 168.41 |
Gain (Loss) on Sale of Investments | -2.37 | -2.37 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.41 | 0.41 | -0.12 | 2.01 | 0.45 | 0.53 |
Other Unusual Items | 0.01 | 0.01 | 0.48 | 0 | - | - |
Pretax Income | 121.87 | 183.26 | 369.71 | 443.21 | 362.64 | 168.94 |
Income Tax Expense | 28.68 | 38.99 | 63.74 | 75.32 | 68.35 | 29.35 |
Earnings From Continuing Operations | 93.19 | 144.27 | 305.97 | 367.89 | 294.29 | 139.59 |
Minority Interest in Earnings | -8.52 | -14.21 | -12.17 | -1.34 | -11.17 | -1.17 |
Net Income | 84.66 | 130.06 | 293.8 | 366.56 | 283.12 | 138.42 |
Net Income to Common | 84.66 | 130.06 | 293.8 | 366.56 | 283.12 | 138.42 |
Net Income Growth | -25.91% | -55.73% | -19.85% | 29.47% | 104.54% | - |
Shares Outstanding (Basic) | 62 | 62 | 58 | 45 | 43 | 34 |
Shares Outstanding (Diluted) | 62 | 63 | 59 | 47 | 44 | 35 |
Shares Change | 0.86% | 5.77% | 26.05% | 5.80% | 28.34% | - |
EPS (Basic) | 1.36 | 2.08 | 5.02 | 8.22 | 6.64 | 4.08 |
EPS (Diluted) | 1.36 | 2.08 | 4.97 | 7.81 | 6.39 | 4.01 |
EPS Growth | -26.42% | -58.15% | -36.36% | 22.22% | 59.35% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 252.68 | -79.35 | 236.27 | 171.05 | 391.09 | 80.55 |
Free Cash Flow Per Share | 4.05 | -1.27 | 4.00 | 3.65 | 8.82 | 2.33 |
Dividend Per Share | 1.300 | 1.300 | 3.500 | 12.500 | 4.000 | 3.000 |
Dividend Growth | -62.86% | -62.86% | -72.00% | 212.50% | 33.33% | - |
Gross Margin | 23.21% | 24.30% | 37.31% | 44.94% | 42.32% | 29.69% |
Operating Margin | 8.18% | 11.74% | 23.11% | 29.37% | 27.72% | 18.05% |
Profit Margin | 6.91% | 8.54% | 21.83% | 29.27% | 24.40% | 16.56% |
Free Cash Flow Margin | 20.62% | -5.21% | 17.55% | 13.66% | 33.70% | 9.64% |
EBITDA | 211.25 | 283.05 | 398.95 | 436.37 | 372.76 | 221.77 |
EBITDA Margin | 17.24% | 18.59% | 29.64% | 34.85% | 32.12% | 26.54% |
D&A For EBITDA | 111.04 | 104.32 | 87.8 | 68.66 | 51.16 | 70.98 |
EBIT | 100.21 | 178.73 | 311.15 | 367.71 | 321.61 | 150.79 |
EBIT Margin | 8.18% | 11.74% | 23.11% | 29.37% | 27.72% | 18.05% |
Effective Tax Rate | 23.53% | 21.28% | 17.24% | 16.99% | 18.85% | 17.37% |