Spirit Scientific Co., Ltd. (TPEX:7790)
Taiwan · Delayed Price · Currency is TWD 46.00
-0.20 (-0.43%)
At close: Sep 10, 2026
Spirit Scientific Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 252.4 | 273.29 | 226.39 | 178.86 | 123.34 | |
Revenue Growth | -5.42% | 20.71% | 26.57% | 45.02% | - |
Cost of Revenue | 57.51 | 54.43 | 41.63 | 33.31 | 23.4 |
Gross Profit | 194.89 | 218.86 | 184.77 | 145.55 | 99.94 |
Selling, General & Admin | 169.59 | 175.8 | 154.48 | 120.99 | 82.23 |
Research & Development | 17.17 | 20.74 | 22.35 | 15.38 | 10.32 |
Operating Expenses | 187.35 | 196.47 | 176.45 | 137.05 | 92.56 |
Operating Income | 7.54 | 22.38 | 8.32 | 8.5 | 7.38 |
Interest Expense | -1.53 | -1 | -0.79 | -0.91 | -1.03 |
Interest & Investment Income | 2.87 | 2.81 | 1.86 | 0.44 | 0.13 |
Currency Exchange Gain (Loss) | -0.13 | 0.02 | -0.18 | 0.08 | - |
Other Non Operating Income (Expenses) | 2.74 | 1.84 | 0.57 | 0.08 | -0.31 |
EBT Excluding Unusual Items | 11.49 | 26.05 | 9.78 | 8.19 | 6.17 |
Gain (Loss) on Sale of Investments | -0.07 | -0.03 | -0.02 | - | - |
Pretax Income | 11.42 | 26.02 | 9.76 | 8.19 | 6.17 |
Income Tax Expense | 2.92 | 5.96 | 4.71 | 3.15 | 0.14 |
Net Income | 8.5 | 20.06 | 5.05 | 5.04 | 6.03 |
Net Income to Common | 8.5 | 20.06 | 5.05 | 5.04 | 6.03 |
Net Income Growth | -44.97% | 296.99% | 0.20% | -16.41% | - |
Shares Outstanding (Basic) | 19 | 18 | 18 | 14 | 14 |
Shares Outstanding (Diluted) | 19 | 19 | 18 | 14 | 14 |
Shares Change | 3.30% | 4.80% | 23.97% | 4.63% | - |
EPS (Basic) | 0.46 | 1.09 | 0.29 | 0.35 | 0.44 |
EPS (Diluted) | 0.45 | 1.08 | 0.29 | 0.35 | 0.44 |
EPS Growth | -46.89% | 276.69% | -19.40% | -19.73% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -99.38 | 43.68 | -40.23 | 12.36 | 14.75 |
Free Cash Flow Per Share | -5.32 | 2.35 | -2.27 | 0.86 | 1.08 |
Dividend Per Share | 0.571 | 0.571 | 0.066 | 0.258 | - |
Dividend Growth | 769.71% | 769.71% | -74.50% | - | - |
Gross Margin | 77.22% | 80.08% | 81.61% | 81.38% | 81.03% |
Operating Margin | 2.99% | 8.19% | 3.67% | 4.75% | 5.99% |
Profit Margin | 3.37% | 7.34% | 2.23% | 2.82% | 4.89% |
Free Cash Flow Margin | -39.37% | 15.98% | -17.77% | 6.91% | 11.96% |
EBITDA | 24.63 | 40.37 | 19.38 | 16.56 | 23.79 |
EBITDA Margin | 9.76% | 14.77% | 8.56% | 9.26% | 19.29% |
D&A For EBITDA | 17.09 | 17.98 | 11.06 | 8.06 | 16.41 |
EBIT | 7.54 | 22.38 | 8.32 | 8.5 | 7.38 |
EBIT Margin | 2.99% | 8.19% | 3.67% | 4.75% | 5.99% |
Effective Tax Rate | 25.54% | 22.91% | 48.23% | 38.42% | 2.24% |