Spirit Scientific Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	896	1,244	1,116	-	-
Market Cap Growth	-37.02%	11.45%	-	-	-
Enterprise Value	631	992	871	-	-
Last Close Price	48.20	66.19	60.03	-	-
PE Ratio	106.34	62.03	220.96	-	-
PS Ratio	3.55	4.55	4.93	-	-
PB Ratio	2.36	3.20	3.11	-	-
P/TBV Ratio	2.40	3.27	3.19	-	-
P/FCF Ratio	-	28.48	-	-	-
P/OCF Ratio	25.67	25.97	49.84	-	-
EV/Sales Ratio	2.50	3.63	3.85	-	-
EV/EBITDA Ratio	18.58	24.58	44.97	-	-
EV/EBIT Ratio	83.71	44.33	104.73	-	-
EV/FCF Ratio	-	22.71	-	-	-
Debt / Equity Ratio	0.11	0.11	0.08	0.11	0.31
Debt / EBITDA Ratio	0.81	0.81	1.05	1.33	1.68
Debt / FCF Ratio	0.94	0.94	-	2.82	2.71
Net Debt / Equity Ratio	-0.68	-0.68	-0.65	-0.76	-0.44
Net Debt / EBITDA Ratio	-6.55	-6.55	-11.97	-14.54	-2.44
Net Debt / FCF Ratio	-6.05	-6.05	5.77	-19.48	-3.94
Asset Turnover	0.57	0.57	0.53	0.58	-
Inventory Turnover	4.07	4.07	4.37	5.35	-
Quick Ratio	4.43	4.43	4.31	4.60	2.44
Current Ratio	4.76	4.76	4.62	4.73	2.60
Return on Equity (ROE)	5.37%	5.37%	1.50%	2.27%	-
Return on Assets (ROA)	2.94%	2.94%	1.21%	1.71%	-
Return on Invested Capital (ROIC)	13.20%	13.73%	4.28%	7.15%	9.97%
Return on Capital Employed (ROCE)	5.30%	5.30%	2.20%	2.50%	4.50%
Earnings Yield	0.95%	1.61%	0.45%	-	-
FCF Yield	-11.09%	3.51%	-3.60%	-	-
Dividend Yield	1.19%	0.86%	0.11%	-	-
Payout Ratio	14.20%	6.02%	89.83%	-	-
Buyback Yield / Dilution	-4.80%	-4.80%	-23.97%	-9.84%	-
Total Shareholder Return	-3.60%	-3.94%	-23.86%	-9.84%	-