Fabulous Global Holding Co., Ltd. (TPEX:7798)
Taiwan · Delayed Price · Currency is TWD 15.30
+0.25 (1.66%)
At close: Sep 7, 2026
Fabulous Global Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,454 | 2,852 | 3,110 | 3,511 | 998.35 | 914.01 | |
Revenue Growth | -35.00% | -8.31% | -11.40% | 251.64% | 9.23% | - |
Cost of Revenue | 1,653 | 1,887 | 2,075 | 2,751 | 725.52 | 655.71 |
Gross Profit | 801.55 | 964.85 | 1,035 | 759.56 | 272.83 | 258.31 |
Selling, General & Admin | 467.59 | 488.6 | 496.38 | 461.6 | 281.94 | 277.53 |
Operating Expenses | 468.13 | 488.6 | 496.39 | 461.6 | 282.25 | 277.82 |
Operating Income | 333.42 | 476.26 | 538.6 | 297.96 | -9.42 | -19.51 |
Interest Expense | -114.94 | -115.17 | -117.25 | -111.3 | -82.13 | -72.87 |
Interest & Investment Income | 17.32 | 18.09 | 15.68 | 9.81 | 3.77 | 3.31 |
Earnings From Equity Investments | - | - | -2.8 | -9.89 | 10.24 | 7.5 |
Currency Exchange Gain (Loss) | -1.3 | -1.3 | 2.05 | -0.78 | 0.13 | - |
Other Non Operating Income (Expenses) | 10.12 | 3.69 | 15.8 | 16.2 | 10.92 | 374.62 |
EBT Excluding Unusual Items | 244.61 | 381.57 | 452.09 | 202 | -66.49 | 293.06 |
Gain (Loss) on Sale of Investments | - | - | 0.5 | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -0.01 | -0.12 | 0.13 | - |
Asset Writedown | -5.06 | -5.06 | -28.99 | 3 | 108.93 | - |
Other Unusual Items | 5.09 | 5.09 | 1.26 | 0.03 | 1.05 | - |
Pretax Income | 244.58 | 381.53 | 424.85 | 204.91 | 43.62 | 293.06 |
Income Tax Expense | 44.43 | 68.86 | 58.24 | 22.29 | 10.19 | 3.08 |
Earnings From Continuing Operations | 200.15 | 312.67 | 366.61 | 182.62 | 33.43 | 289.98 |
Minority Interest in Earnings | 14.63 | 7.91 | 11.97 | 3.21 | 1.1 | 2.24 |
Net Income | 214.78 | 320.59 | 378.58 | 185.82 | 34.53 | 292.22 |
Net Income to Common | 214.78 | 320.59 | 378.58 | 185.82 | 34.53 | 292.22 |
Net Income Growth | -59.03% | -15.32% | 103.73% | 438.22% | -88.19% | - |
Shares Outstanding (Basic) | 324 | 324 | 315 | 280 | 280 | 280 |
Shares Outstanding (Diluted) | 324 | 324 | 315 | 281 | 280 | 280 |
Shares Change | -1.22% | 2.69% | 12.42% | 0.01% | 0.00% | - |
EPS (Basic) | 0.66 | 0.99 | 1.20 | 0.66 | 0.12 | 1.04 |
EPS (Diluted) | 0.66 | 0.99 | 1.20 | 0.66 | 0.12 | 1.04 |
EPS Growth | -58.52% | -17.50% | 81.14% | 438.22% | -88.14% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -615.04 | -1,338 | -119.73 | 753.28 | -1,807 | -338.24 |
Free Cash Flow Per Share | -1.90 | -4.13 | -0.38 | 2.69 | -6.44 | -1.21 |
Dividend Per Share | 0.476 | 0.476 | 0.571 | 0.486 | 0.191 | - |
Dividend Growth | -16.66% | -16.66% | 17.64% | 154.96% | - | - |
Gross Margin | 32.66% | 33.83% | 33.28% | 21.64% | 27.33% | 28.26% |
Operating Margin | 13.58% | 16.70% | 17.32% | 8.49% | -0.94% | -2.14% |
Profit Margin | 8.75% | 11.24% | 12.17% | 5.29% | 3.46% | 31.97% |
Free Cash Flow Margin | -25.06% | -46.92% | -3.85% | 21.46% | -180.97% | -37.01% |
EBITDA | 484.7 | 620.21 | 670 | 398.01 | 84.89 | 77.67 |
EBITDA Margin | 19.75% | 21.75% | 21.54% | 11.34% | 8.50% | 8.50% |
D&A For EBITDA | 151.27 | 143.95 | 131.4 | 100.05 | 94.31 | 97.18 |
EBIT | 333.42 | 476.26 | 538.6 | 297.96 | -9.42 | -19.51 |
EBIT Margin | 13.58% | 16.70% | 17.32% | 8.49% | -0.94% | -2.14% |
Effective Tax Rate | 18.16% | 18.05% | 13.71% | 10.88% | 23.36% | 1.05% |