TMY Technology Inc. (TPEX:7812)
91.00
-2.50 (-2.67%)
At close: May 29, 2026
TMY Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 118.5 | 151.06 | 143.09 | 103.05 | 80.48 | |
Revenue Growth (YoY) | -26.11% | 5.57% | 38.86% | 28.04% | - |
Cost of Revenue | 42.96 | 55.59 | 35.23 | 29.39 | 26.34 |
Gross Profit | 75.54 | 95.47 | 107.86 | 73.66 | 54.14 |
Selling, General & Admin | 130.47 | 123.72 | 120.04 | 86.87 | 79.46 |
Research & Development | 159.48 | 156.25 | 168.88 | 113.42 | 86.83 |
Operating Expenses | 289.64 | 280.47 | 288.9 | 200.59 | 166.29 |
Operating Income | -214.1 | -185 | -181.04 | -126.94 | -112.15 |
Interest Expense | -0.9 | -0.78 | -1.73 | -2.21 | -1.32 |
Interest & Investment Income | 14.94 | 15.08 | 6.52 | 1.53 | 0.57 |
Currency Exchange Gain (Loss) | - | - | 4.48 | -0.63 | 4.06 |
Other Non Operating Income (Expenses) | 12.56 | 13.15 | 22.64 | 14.44 | 7.01 |
Pretax Income | -187.5 | -157.55 | -149.14 | -113.81 | -101.83 |
Income Tax Expense | -0.15 | -0.15 | 0.23 | - | - |
Net Income | -187.35 | -157.4 | -149.36 | -113.81 | -101.83 |
Net Income to Common | -187.35 | -157.4 | -149.36 | -113.81 | -101.83 |
Shares Outstanding (Basic) | 60 | 60 | 48 | 38 | 36 |
Shares Outstanding (Diluted) | 60 | 60 | 48 | 38 | 36 |
Shares Change (YoY) | 17.02% | 26.18% | 25.36% | 6.36% | - |
EPS (Basic) | -3.13 | -2.62 | -3.14 | -3.00 | -2.85 |
EPS (Diluted) | -3.13 | -2.62 | -3.14 | -3.00 | -2.85 |
Free Cash Flow | -203.68 | -184.28 | -95.38 | -66.28 | -116 |
Free Cash Flow Per Share | -3.40 | -3.07 | -2.00 | -1.75 | -3.25 |
Gross Margin | 63.74% | 63.20% | 75.38% | 71.48% | 67.27% |
Operating Margin | -180.67% | -122.46% | -126.52% | -123.18% | -139.36% |
Profit Margin | -158.10% | -104.19% | -104.38% | -110.44% | -126.53% |
Free Cash Flow Margin | -171.88% | -121.99% | -66.66% | -64.32% | -144.14% |
EBITDA | -171.85 | -144.41 | -156.25 | -105.63 | -96.45 |
EBITDA Margin | -145.02% | -95.60% | -109.20% | -102.51% | -119.84% |
D&A For EBITDA | 42.25 | 40.58 | 24.78 | 21.31 | 15.7 |
EBIT | -214.1 | -185 | -181.04 | -126.94 | -112.15 |
EBIT Margin | -180.67% | -122.46% | -126.52% | -123.18% | -139.36% |