Hotai Leasing Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	19,349	19,830	-	-
Market Cap Growth	-	-	-	-
Enterprise Value	31,379	30,849	-	-
Last Close Price	100.50	99.75	-	-
PE Ratio	21.80	22.37	-	-
PS Ratio	0.65	0.67	-	-
PB Ratio	3.09	3.03	-	-
P/TBV Ratio	3.30	3.22	-	-
P/OCF Ratio	0.94	0.98	-	-
EV/Sales Ratio	1.05	1.04	-	-
EV/EBITDA Ratio	2.30	2.29	-	-
EV/EBIT Ratio	37.46	38.96	-	-
Debt / Equity Ratio	1.93	1.58	2.03	2.00
Debt / EBITDA Ratio	0.88	0.76	1.06	1.13
Net Debt / Equity Ratio	1.88	1.53	1.98	1.97
Net Debt / EBITDA Ratio	0.87	0.74	1.05	1.13
Net Debt / FCF Ratio	16.73	-9.11	-4.40	-3.83
Asset Turnover	-	0.49	0.51	-
Inventory Turnover	-	119.33	95.45	-
Quick Ratio	0.12	0.08	0.09	0.08
Current Ratio	0.15	0.12	0.13	0.12
Return on Equity (ROE)	13.42%	12.90%	15.06%	-
Return on Assets (ROA)	-	0.82%	0.57%	-
Return on Invested Capital (ROIC)	3.67%	3.24%	1.95%	2.47%
Return on Capital Employed (ROCE)	4.10%	3.70%	2.10%	2.70%
Earnings Yield	4.59%	4.47%	-	-
FCF Yield	3.64%	-5.52%	-	-
Dividend Yield	3.19%	3.23%	-	-
Payout Ratio	104.03%	104.23%	62.69%	56.88%
Buyback Yield / Dilution	0.45%	0.38%	0.07%	-
Total Shareholder Return	3.63%	3.61%	0.07%	-