Hermes Testing Solutions Inc. (TPEX:7856)
4,700.00
-120.00 (-2.49%)
At close: Sep 7, 2026
Hermes Testing Solutions Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 3,591 | 2,425 | 1,598 | 809.2 | |
Revenue Growth | 84.53% | 51.75% | 97.45% | - |
Cost of Revenue | 1,840 | 1,404 | 1,019 | 633.79 |
Gross Profit | 1,751 | 1,021 | 578.91 | 175.42 |
Selling, General & Admin | 401.34 | 306.5 | 198.77 | 135.49 |
Research & Development | 453.67 | 414.89 | 330.47 | 256.57 |
Operating Expenses | 854.53 | 724.21 | 525.36 | 392.84 |
Operating Income | 896.31 | 296.6 | 53.55 | -217.43 |
Interest Expense | -9.02 | -15.56 | -13.72 | -11.56 |
Interest & Investment Income | 4.89 | 3.34 | 1.93 | 1.37 |
Currency Exchange Gain (Loss) | 6.34 | 6.34 | -0.43 | -5.83 |
Other Non Operating Income (Expenses) | 16.96 | 27.83 | 15.62 | -1.1 |
EBT Excluding Unusual Items | 915.48 | 318.54 | 56.95 | -234.55 |
Gain (Loss) on Sale of Assets | 2.06 | 3.62 | -0.19 | 25.47 |
Pretax Income | 918 | 322.15 | 56.77 | -209.08 |
Income Tax Expense | 184.85 | 53.82 | - | 1.36 |
Earnings From Continuing Operations | 733.15 | 268.33 | 56.77 | -210.43 |
Minority Interest in Earnings | 0.03 | 0.02 | 0.02 | 0.02 |
Net Income | 733.18 | 268.35 | 56.78 | -210.41 |
Net Income to Common | 733.18 | 268.35 | 56.78 | -210.41 |
Net Income Growth | 364.91% | 372.59% | - | - |
Shares Outstanding (Basic) | 26 | 25 | 20 | 20 |
Shares Outstanding (Diluted) | 26 | 25 | 21 | 20 |
Shares Change | 14.76% | 20.21% | 4.84% | - |
EPS (Basic) | 27.70 | 10.83 | 2.84 | -10.52 |
EPS (Diluted) | 27.70 | 10.65 | 2.71 | -10.52 |
EPS Growth | 305.15% | 292.99% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 842.8 | 472.03 | -39.82 | -51.38 |
Free Cash Flow Per Share | 31.83 | 18.73 | -1.90 | -2.57 |
Dividend Per Share | 1.000 | 1.000 | - | - |
Dividend Growth | - | - | - | - |
Gross Margin | 48.76% | 42.10% | 36.23% | 21.68% |
Operating Margin | 24.96% | 12.23% | 3.35% | -26.87% |
Profit Margin | 20.42% | 11.07% | 3.55% | -26.00% |
Free Cash Flow Margin | 23.47% | 19.47% | -2.49% | -6.35% |
EBITDA | 1,072 | 494.26 | 228 | -41.49 |
EBITDA Margin | 29.85% | 20.39% | 14.27% | -5.13% |
D&A For EBITDA | 175.7 | 197.66 | 174.45 | 175.94 |
EBIT | 896.31 | 296.6 | 53.55 | -217.43 |
EBIT Margin | 24.96% | 12.23% | 3.35% | -26.87% |
Effective Tax Rate | 20.14% | 16.71% | - | - |