Horng Yu Electric Co., Ltd. (TPEX:7869)
Taiwan · Delayed Price · Currency is TWD 395.00
-6.00 (-1.50%)
At close: Jul 9, 2026
Horng Yu Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 3,269 | 3,365 | 3,059 | 2,684 | 2,382 | |
Revenue Growth (YoY) | -2.40% | 10.03% | 13.95% | 12.71% | - |
Cost of Revenue | 2,597 | 2,726 | 2,483 | 2,086 | 1,933 |
Gross Profit | 671.52 | 639.61 | 575.76 | 598.22 | 448.2 |
Selling, General & Admin | 220.99 | 200.58 | 248.89 | 168.83 | 148.14 |
Research & Development | 54.05 | 49.73 | 51.21 | 29.39 | 3.99 |
Other Operating Expenses | - | - | -11.21 | - | - |
Operating Expenses | 273.56 | 249.92 | 289.8 | 199.48 | 152.13 |
Operating Income | 397.96 | 389.69 | 285.96 | 398.74 | 296.07 |
Interest Expense | -18.45 | -20.1 | -12.35 | -9.76 | -6.35 |
Interest & Investment Income | 4.47 | 3.7 | 1.67 | 0.97 | 0.27 |
Currency Exchange Gain (Loss) | 2.11 | 2.02 | 2.58 | 1.64 | -6.33 |
Other Non Operating Income (Expenses) | 5.93 | 5.75 | 9.23 | 24.26 | 14.13 |
EBT Excluding Unusual Items | 392.03 | 381.06 | 287.08 | 415.86 | 297.79 |
Gain (Loss) on Sale of Assets | 0.94 | 0.92 | 0.47 | - | -0.01 |
Pretax Income | 392.96 | 381.98 | 287.55 | 415.86 | 297.78 |
Income Tax Expense | 81.98 | 79.67 | 55.58 | 87.88 | 59.87 |
Net Income | 310.98 | 302.31 | 231.97 | 327.98 | 237.91 |
Net Income to Common | 310.98 | 302.31 | 231.97 | 327.98 | 237.91 |
Net Income Growth | 10.50% | 30.32% | -29.27% | 37.86% | - |
Shares Outstanding (Basic) | 25 | 25 | 23 | 18 | 12 |
Shares Outstanding (Diluted) | 26 | 25 | 23 | 18 | 13 |
Shares Change (YoY) | 7.42% | 6.03% | 26.42% | 43.29% | - |
EPS (Basic) | 12.21 | 12.24 | 9.97 | 18.22 | 19.12 |
EPS (Diluted) | 12.17 | 12.20 | 9.92 | 17.74 | 18.44 |
EPS Growth | 2.90% | 22.98% | -44.08% | -3.80% | - |
Free Cash Flow | 158.6 | -7.34 | 140.84 | 242.78 | 26.76 |
Free Cash Flow Per Share | 6.21 | -0.30 | 6.03 | 13.13 | 2.07 |
Dividend Per Share | 7.000 | 7.000 | 10.000 | 13.330 | 6.670 |
Dividend Growth | -30.00% | -30.00% | -24.98% | 99.85% | - |
Gross Margin | 20.54% | 19.00% | 18.82% | 22.29% | 18.82% |
Operating Margin | 12.17% | 11.58% | 9.35% | 14.85% | 12.43% |
Profit Margin | 9.51% | 8.98% | 7.58% | 12.22% | 9.99% |
Free Cash Flow Margin | 4.85% | -0.22% | 4.60% | 9.04% | 1.12% |
EBITDA | 423.86 | 414.83 | 306.92 | 418.77 | 322.72 |
EBITDA Margin | 12.97% | 12.33% | 10.03% | 15.60% | 13.55% |
D&A For EBITDA | 25.91 | 25.14 | 20.96 | 20.03 | 26.65 |
EBIT | 397.96 | 389.69 | 285.96 | 398.74 | 296.07 |
EBIT Margin | 12.17% | 11.58% | 9.35% | 14.85% | 12.43% |
Effective Tax Rate | 20.86% | 20.86% | 19.33% | 21.13% | 20.11% |
Revenue as Reported | 3,269 | 3,365 | 3,070 | 2,684 | 2,382 |