META Green Cooling Technology Co., Ltd. (TPEX:7892)
Taiwan · Delayed Price · Currency is TWD 539.00
+12.00 (2.28%)
At close: Sep 7, 2026
TPEX:7892 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 1,631 | 907.29 | 289.56 | 138.42 | |
Revenue Growth | 227.07% | 213.33% | 109.19% | - |
Cost of Revenue | 872.28 | 493.37 | 165.23 | 102.42 |
Gross Profit | 759.2 | 413.92 | 124.33 | 36 |
Selling, General & Admin | 231.67 | 179.76 | 62.51 | 25.99 |
Research & Development | 92.26 | 77.82 | 18.21 | 6.79 |
Operating Expenses | 336.19 | 261.62 | 80.72 | 32.78 |
Operating Income | 423.01 | 152.3 | 43.61 | 3.22 |
Interest Expense | -1.48 | -1.68 | -0.31 | -0.15 |
Interest & Investment Income | 9.64 | 5.61 | 2.76 | 0.14 |
Currency Exchange Gain (Loss) | 7.77 | 3.47 | 0.44 | -0.03 |
Other Non Operating Income (Expenses) | 1.13 | 0.53 | 0.64 | 0.11 |
EBT Excluding Unusual Items | 440.08 | 160.23 | 47.13 | 3.28 |
Gain (Loss) on Sale of Assets | -0.03 | - | 0.85 | - |
Other Unusual Items | 0.02 | - | 0.09 | 0.05 |
Pretax Income | 440.07 | 160.23 | 48.07 | 3.33 |
Income Tax Expense | 87.12 | 33.74 | 9.66 | 0.83 |
Net Income | 352.95 | 126.49 | 38.41 | 2.5 |
Net Income to Common | 352.95 | 126.49 | 38.41 | 2.5 |
Net Income Growth | 244.57% | 229.29% | 1435.91% | - |
Shares Outstanding (Basic) | 55 | 46 | 32 | 10 |
Shares Outstanding (Diluted) | 56 | 47 | 33 | 10 |
Shares Change | 34.40% | 42.88% | 219.22% | - |
EPS (Basic) | 6.37 | 2.72 | 1.19 | 0.25 |
EPS (Diluted) | 6.33 | 2.72 | 1.18 | 0.24 |
EPS Growth | 156.24% | 130.47% | 387.08% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -258.35 | -67.23 | -161.23 | -13.23 |
Free Cash Flow Per Share | -4.63 | -1.44 | -4.95 | -1.30 |
Dividend Per Share | 0.244 | 0.244 | - | - |
Dividend Growth | - | - | - | - |
Gross Margin | 46.53% | 45.62% | 42.94% | 26.01% |
Operating Margin | 25.93% | 16.79% | 15.06% | 2.33% |
Profit Margin | 21.63% | 13.94% | 13.27% | 1.81% |
Free Cash Flow Margin | -15.83% | -7.41% | -55.68% | -9.56% |
EBITDA | 440.74 | 165.63 | 54.3 | 7.15 |
EBITDA Margin | 27.01% | 18.26% | 18.75% | 5.16% |
D&A For EBITDA | 17.73 | 13.34 | 10.69 | 3.93 |
EBIT | 423.01 | 152.3 | 43.61 | 3.22 |
EBIT Margin | 25.93% | 16.79% | 15.06% | 2.33% |
Effective Tax Rate | 19.80% | 21.06% | 20.09% | 24.85% |