Radbon Electronics Co., Ltd. (TPEX:7893)
153.00
+3.00 (2.00%)
At close: Sep 7, 2026
Radbon Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 613.26 | 611.63 | 700.48 | 542.06 | 430.63 | |
Revenue Growth | -1.54% | -12.68% | 29.23% | 25.87% | - |
Cost of Revenue | 292.34 | 304.49 | 357.66 | 287.98 | 247.47 |
Gross Profit | 320.92 | 307.15 | 342.82 | 254.08 | 183.16 |
Selling, General & Admin | 55.75 | 46.86 | 70.08 | 45.99 | 39.23 |
Research & Development | 6.9 | 7.22 | 7.3 | 8.45 | 9.76 |
Operating Expenses | 62.65 | 54.08 | 77.38 | 54.44 | 48.98 |
Operating Income | 258.27 | 253.07 | 265.43 | 199.64 | 134.18 |
Interest Expense | -0.08 | -0.09 | -0.13 | -0.35 | -0.87 |
Interest & Investment Income | 2.49 | 2.05 | 0.78 | 0.27 | 0.09 |
Currency Exchange Gain (Loss) | 4.82 | 3.69 | 0.65 | 0.37 | 0.9 |
Other Non Operating Income (Expenses) | 12.97 | 14.4 | 2.54 | 0.78 | 1.17 |
EBT Excluding Unusual Items | 278.46 | 273.12 | 269.28 | 200.71 | 135.46 |
Asset Writedown | - | - | - | -12.6 | - |
Pretax Income | 278.46 | 273.12 | 269.28 | 188.11 | 135.46 |
Income Tax Expense | 55.72 | 54.65 | 53.86 | 40.42 | 29.53 |
Net Income | 222.74 | 218.47 | 215.43 | 147.69 | 105.93 |
Net Income to Common | 222.74 | 218.47 | 215.43 | 147.69 | 105.93 |
Net Income Growth | 13.10% | 1.41% | 45.86% | 39.42% | - |
Shares Outstanding (Basic) | 41 | 40 | 39 | 37 | 37 |
Shares Outstanding (Diluted) | 41 | 41 | 39 | 37 | 37 |
Shares Change | 3.06% | 3.90% | 6.27% | -0.40% | - |
EPS (Basic) | 5.46 | 5.40 | 5.54 | 4.04 | 2.89 |
EPS (Diluted) | 5.44 | 5.38 | 5.51 | 4.02 | 2.87 |
EPS Growth | 9.54% | -2.36% | 37.16% | 40.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 38.5 | 62.23 | 134.33 | 60.97 | 136.52 |
Free Cash Flow Per Share | 0.94 | 1.53 | 3.44 | 1.66 | 3.70 |
Dividend Per Share | 4.820 | 4.820 | - | 0.077 | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 52.33% | 50.22% | 48.94% | 46.87% | 42.53% |
Operating Margin | 42.11% | 41.38% | 37.89% | 36.83% | 31.16% |
Profit Margin | 36.32% | 35.72% | 30.75% | 27.25% | 24.60% |
Free Cash Flow Margin | 6.28% | 10.17% | 19.18% | 11.25% | 31.70% |
EBITDA | 265.94 | 260.02 | 268.84 | 201.3 | 138.02 |
EBITDA Margin | 43.36% | 42.51% | 38.38% | 37.14% | 32.05% |
D&A For EBITDA | 7.67 | 6.95 | 3.4 | 1.66 | 3.84 |
EBIT | 258.27 | 253.07 | 265.43 | 199.64 | 134.18 |
EBIT Margin | 42.11% | 41.38% | 37.89% | 36.83% | 31.16% |
Effective Tax Rate | 20.01% | 20.01% | 20.00% | 21.49% | 21.80% |