TPEX:7895 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	2,459	2,129
Revenue Growth (YoY)	15.46%	-
Cost of Revenue	2,094	1,830
Gross Profit	364.9	299.02
Selling, General & Admin	195.06	179.99
Research & Development	15.11	10.21
Operating Expenses	216.24	191.28
Operating Income	148.66	107.73
Interest Expense	-18.32	-21.07
Interest & Investment Income	2.71	2.77
Currency Exchange Gain (Loss)	-1.67	2.56
Other Non Operating Income (Expenses)	8.24	7.4
EBT Excluding Unusual Items	139.62	99.39
Gain (Loss) on Sale of Assets	-0.28	5.21
Pretax Income	139.34	104.71
Income Tax Expense	31.86	20.01
Earnings From Continuing Operations	107.48	84.7
Minority Interest in Earnings	-	0.11
Net Income	107.48	84.8
Net Income to Common	107.48	84.8
Net Income Growth	26.74%	-
Shares Outstanding (Basic)	35	33
Shares Outstanding (Diluted)	36	34
Shares Change (YoY)	5.87%	-
EPS (Basic)	3.03	2.53
EPS (Diluted)	3.02	2.53
EPS Growth	19.37%	-
Free Cash Flow	227.69	48.64
Free Cash Flow Per Share	6.41	1.45
Dividend Per Share	1.500	-
Gross Margin	14.84%	14.04%
Operating Margin	6.05%	5.06%
Profit Margin	4.37%	3.98%
Free Cash Flow Margin	9.26%	2.28%
EBITDA	242.61	199.93
EBITDA Margin	9.87%	9.39%
D&A For EBITDA	93.95	92.2
EBIT	148.66	107.73
EBIT Margin	6.05%	5.06%
Effective Tax Rate	22.86%	19.11%