WHOLE Sun Green Power CO. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	219.72	220	224.52
Revenue Growth (YoY)	-0.13%	-2.01%	-
Selling, General & Admin	69.69	45.56	32.04
Other Operating Expenses	105.69	102.09	101.52
Total Operating Expenses	175.39	147.65	133.55
Operating Income	44.33	72.36	90.97
Interest Expense	-26.26	-23.57	-23.9
Interest Income	5.69	15.57	12.45
Net Interest Expense	-20.57	-8	-11.46
Currency Exchange Gain (Loss)	-54.11	29.77	1.48
Other Non-Operating Income (Expenses)	7.91	3.22	1.66
EBT Excluding Unusual Items	-22.44	97.33	82.65
Asset Writedown	-167.43	-	-
Pretax Income	-189.87	97.33	82.65
Income Tax Expense	24.96	27.8	28
Earnings From Continuing Ops.	-214.83	69.54	54.65
Minority Interest in Earnings	34.05	8.94	2.47
Net Income	-180.78	78.48	57.12
Net Income to Common	-180.78	78.48	57.12
Net Income Growth	-	37.39%	-
Shares Outstanding (Basic)	132	132	132
Shares Outstanding (Diluted)	132	132	132
Shares Change (YoY)	0.60%	-	-
EPS (Basic)	-1.37	0.60	0.43
EPS (Diluted)	-1.37	0.60	0.43
EPS Growth	-	38.66%	-
Free Cash Flow	-378.62	31.76	22.58
Free Cash Flow Per Share	-2.86	0.24	0.17
Dividend Per Share	-	0.537	0.003
Dividend Growth	-	16503.34%	-
Profit Margin	-82.28%	35.67%	25.44%
Free Cash Flow Margin	-172.32%	14.44%	10.06%
EBITDA	117.07	142.44	159.2
EBITDA Margin	53.28%	64.75%	70.91%
D&A For EBITDA	72.73	70.09	68.23
EBIT	44.33	72.36	90.97
EBIT Margin	20.18%	32.89%	40.52%
Effective Tax Rate	-	28.56%	33.88%