Laien Parts Technology Co., Ltd. (TPEX:7907)
Taiwan · Delayed Price · Currency is TWD 227.00
-3.00 (-1.30%)
At close: Sep 7, 2026
Laien Parts Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,657 | 1,554 | 1,419 | 1,318 | 1,485 | |
Revenue Growth | 9.27% | 9.55% | 7.63% | -11.24% | - |
Cost of Revenue | 1,028 | 960.6 | 934.17 | 888.2 | 1,052 |
Gross Profit | 628.48 | 593.8 | 484.68 | 430.12 | 432.81 |
Selling, General & Admin | 179.78 | 142.09 | 116.01 | 64.88 | 87.99 |
Research & Development | 18.1 | 14.8 | 19.4 | 3.87 | 1.73 |
Other Operating Expenses | - | - | - | 0.1 | 0.01 |
Operating Expenses | 197.88 | 156.89 | 135.41 | 68.85 | 89.73 |
Operating Income | 430.59 | 436.91 | 349.27 | 361.26 | 343.08 |
Interest Expense | -20.84 | -17.53 | -14.62 | -15.33 | -15.83 |
Interest & Investment Income | 10.77 | 14.72 | 11.39 | 4.99 | 0.98 |
Earnings From Equity Investments | -2.7 | -2.57 | -1.78 | -2 | -1.67 |
Currency Exchange Gain (Loss) | 7.89 | -9.26 | 17.06 | 3.2 | 3.23 |
Other Non Operating Income (Expenses) | 2.04 | 1.08 | 0.27 | 2.81 | -1.8 |
EBT Excluding Unusual Items | 427.75 | 423.35 | 361.59 | 354.93 | 327.99 |
Gain (Loss) on Sale of Investments | - | - | 1.63 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.05 | 0.17 | - |
Asset Writedown | - | - | -11.45 | - | - |
Pretax Income | 427.75 | 423.35 | 351.81 | 355.09 | 327.99 |
Income Tax Expense | 99.89 | 92.15 | 76.03 | 77.1 | 70.73 |
Earnings From Continuing Operations | 327.86 | 331.19 | 275.78 | 277.99 | 257.25 |
Minority Interest in Earnings | - | 0.42 | 8.27 | 1.39 | 2.31 |
Net Income | 327.86 | 331.62 | 284.05 | 279.39 | 259.56 |
Net Income to Common | 327.86 | 331.62 | 284.05 | 279.39 | 259.56 |
Net Income Growth | 11.99% | 16.74% | 1.67% | 7.64% | - |
Shares Outstanding (Basic) | 37 | 36 | 33 | 31 | 27 |
Shares Outstanding (Diluted) | 38 | 37 | 34 | 32 | 28 |
Shares Change | 5.29% | 11.14% | 3.91% | 15.07% | - |
EPS (Basic) | 8.77 | 9.10 | 8.65 | 8.89 | 9.64 |
EPS (Diluted) | 8.65 | 8.90 | 8.48 | 8.66 | 9.26 |
EPS Growth | 6.32% | 4.95% | -2.08% | -6.48% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -258.39 | -108.22 | 427.28 | 532.14 | -50.4 |
Free Cash Flow Per Share | -6.82 | -2.91 | 12.75 | 16.50 | -1.80 |
Dividend Per Share | 0.500 | 4.000 | 6.500 | 8.500 | 4.000 |
Dividend Growth | -95.00% | -38.46% | -23.53% | 112.50% | - |
Gross Margin | 37.94% | 38.20% | 34.16% | 32.63% | 29.14% |
Operating Margin | 25.99% | 28.11% | 24.62% | 27.40% | 23.10% |
Profit Margin | 19.79% | 21.33% | 20.02% | 21.19% | 17.48% |
Free Cash Flow Margin | -15.60% | -6.96% | 30.11% | 40.37% | -3.39% |
EBITDA | 494.41 | 497.8 | 408.86 | 417.38 | 396.49 |
EBITDA Margin | 29.85% | 32.02% | 28.82% | 31.66% | 26.70% |
D&A For EBITDA | 63.82 | 60.89 | 59.59 | 56.12 | 53.41 |
EBIT | 430.59 | 436.91 | 349.27 | 361.26 | 343.08 |
EBIT Margin | 25.99% | 28.11% | 24.62% | 27.40% | 23.10% |
Effective Tax Rate | 23.35% | 21.77% | 21.61% | 21.71% | 21.57% |