Apollo Power Co Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	1,326	151.55
Revenue Growth (YoY)	774.71%	-
Cost of Revenue	1,204	145.36
Gross Profit	121.65	6.18
Selling, General & Admin	117.37	39.29
Research & Development	26.72	5.62
Other Operating Expenses	10.1	-
Operating Expenses	154.19	44.91
Operating Income	-32.54	-38.72
Interest Expense	-1.08	-0.07
Interest & Investment Income	1.73	0.25
Earnings From Equity Investments	-0.07	-
Currency Exchange Gain (Loss)	-0	-
Other Non Operating Income (Expenses)	-2.59	0.07
EBT Excluding Unusual Items	-34.56	-38.48
Gain (Loss) on Sale of Investments	-0.07	-
Pretax Income	-34.63	-38.48
Income Tax Expense	-6.78	-7.64
Net Income	-27.85	-30.84
Net Income to Common	-27.85	-30.84
Shares Outstanding (Basic)	27	6
Shares Outstanding (Diluted)	27	6
Shares Change (YoY)	355.38%	-
EPS (Basic)	-1.05	-5.30
EPS (Diluted)	-1.05	-5.30
Free Cash Flow	-263.94	-29.74
Free Cash Flow Per Share	-9.96	-5.11
Gross Margin	9.18%	4.08%
Operating Margin	-2.45%	-25.55%
Profit Margin	-2.10%	-20.35%
Free Cash Flow Margin	-19.91%	-19.63%
EBITDA	-29.42	-38.38
EBITDA Margin	-2.22%	-25.32%
D&A For EBITDA	3.11	0.35
EBIT	-32.54	-38.72
EBIT Margin	-2.45%	-25.55%