Recharge Power Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	2,913	3,282	651.67
Revenue Growth	-	403.62%	-
Cost of Revenue	2,044	2,626	582.99
Gross Profit	868.86	656.36	68.68
Selling, General & Admin	263.73	154.05	96.78
Operating Expenses	263.78	154	96.89
Operating Income	605.09	502.36	-28.22
Interest Expense	-5.36	-5.09	-5.15
Interest & Investment Income	2.11	2.47	1.47
Currency Exchange Gain (Loss)	-2.37	-1.45	3.18
Other Non Operating Income (Expenses)	-0.28	-1.4	0.05
EBT Excluding Unusual Items	599.19	496.89	-28.68
Gain (Loss) on Sale of Investments	-1.6	-11.32	34.63
Asset Writedown	-25.32	-25.32	-
Pretax Income	572.27	460.25	5.95
Income Tax Expense	162.56	124.03	-2.44
Earnings From Continuing Operations	409.71	336.22	8.39
Minority Interest in Earnings	-21.71	-15.08	0.1
Net Income	388	321.14	8.48
Net Income to Common	388	321.14	8.48
Net Income Growth	-	3685.29%	-
Shares Outstanding (Basic)	39	38	32
Shares Outstanding (Diluted)	39	38	32
Shares Change	-	18.79%	-
EPS (Basic)	9.97	8.49	0.27
EPS (Diluted)	9.95	8.48	0.27
EPS Growth	-	3085.00%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-24.37	55.45	145.93
Free Cash Flow Per Share	-0.63	1.47	4.58
Dividend Per Share	2.530	2.530	-
Dividend Growth	-	-	-
Gross Margin	29.82%	20.00%	10.54%
Operating Margin	20.77%	15.31%	-4.33%
Profit Margin	13.32%	9.79%	1.30%
Free Cash Flow Margin	-0.84%	1.69%	22.39%
EBITDA	610.76	508.37	-22.04
EBITDA Margin	20.96%	15.49%	-3.38%
D&A For EBITDA	5.67	6.01	6.17
EBIT	605.09	502.36	-28.22
EBIT Margin	20.77%	15.31%	-4.33%
Effective Tax Rate	28.41%	26.95%	-