TPEX:7929 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	1,167	915.99	120.45
Revenue Growth	-	660.45%	-
Cost of Revenue	739.33	581.72	41.45
Gross Profit	427.65	334.27	79
Selling, General & Admin	93.26	70.95	11.73
Research & Development	24.63	15.23	2.03
Operating Expenses	117.89	86.18	13.76
Operating Income	309.76	248.09	65.24
Interest Expense	-0.8	-0.83	-0.11
Interest & Investment Income	2.23	0.75	0.09
Currency Exchange Gain (Loss)	-1.81	-0.22	-
Other Non Operating Income (Expenses)	2.56	0.52	-
EBT Excluding Unusual Items	311.94	248.3	65.22
Other Unusual Items	0.13	0.15	-
Pretax Income	313.35	248.45	65.22
Income Tax Expense	75.14	50.16	13.04
Net Income	238.21	198.3	52.18
Net Income to Common	238.21	198.3	52.18
Net Income Growth	-	280.06%	-
Shares Outstanding (Basic)	15	10	2
Shares Outstanding (Diluted)	16	11	2
Shares Change	-	415.24%	-
EPS (Basic)	15.75	19.55	26.09
EPS (Diluted)	15.34	18.74	25.39
EPS Growth	-	-26.20%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	8.93	-32.08	-22.86
Free Cash Flow Per Share	0.57	-3.03	-11.13
Gross Margin	36.65%	36.49%	65.59%
Operating Margin	26.54%	27.08%	54.16%
Profit Margin	20.41%	21.65%	43.32%
Free Cash Flow Margin	0.77%	-3.50%	-18.98%
EBITDA	316.09	250.3	65.28
EBITDA Margin	27.09%	27.33%	54.19%
D&A For EBITDA	6.33	2.21	0.03
EBIT	309.76	248.09	65.24
EBIT Margin	26.54%	27.08%	54.16%
Effective Tax Rate	23.98%	20.19%	20.00%