GIGAIPC Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	2,097	1,862	1,405
Revenue Growth	-	32.59%	-
Cost of Revenue	1,605	1,387	1,044
Gross Profit	491.15	475.78	360.36
Selling, General & Admin	197.38	191.83	192.55
Research & Development	102.95	89.28	104.18
Operating Expenses	300.37	281.41	296.08
Operating Income	190.78	194.38	64.28
Interest Expense	-0.8	-0.06	-0.07
Interest & Investment Income	3.38	8.33	12.36
Currency Exchange Gain (Loss)	14.77	-17.19	17.75
Other Non Operating Income (Expenses)	17.02	5.13	0
Pretax Income	225.14	190.57	94.32
Income Tax Expense	31.38	32.42	15.66
Net Income	193.76	158.15	78.66
Net Income to Common	193.76	158.15	78.66
Net Income Growth	-	101.06%	-
Shares Outstanding (Basic)	17	16	15
Shares Outstanding (Diluted)	18	16	15
Shares Change	-	10.04%	-
EPS (Basic)	11.13	9.69	5.40
EPS (Diluted)	11.04	9.61	5.26
EPS Growth	-	82.70%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-476.04	-143.35	170.93
Free Cash Flow Per Share	-27.12	-8.71	11.43
Dividend Per Share	5.000	5.000	8.000
Dividend Growth	-	-37.50%	-
Gross Margin	23.43%	25.55%	25.66%
Operating Margin	9.10%	10.44%	4.58%
Profit Margin	9.24%	8.49%	5.60%
Free Cash Flow Margin	-22.71%	-7.70%	12.17%
EBITDA	195.01	196.21	66.66
EBITDA Margin	9.30%	10.54%	4.75%
D&A For EBITDA	4.23	1.83	2.38
EBIT	190.78	194.38	64.28
EBIT Margin	9.10%	10.44%	4.58%
Effective Tax Rate	13.94%	17.01%	16.61%