Ampire Co., Ltd. (TPEX:8049)
Taiwan · Delayed Price · Currency is TWD 24.55
+0.25 (1.03%)
Sep 9, 2026, 1:30 PM CST
Ampire Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,311 | 1,310 | 1,323 | 2,088 | 2,422 | 2,025 | |
Revenue Growth | -1.25% | -0.92% | -36.67% | -13.76% | 19.56% | 14.10% |
Cost of Revenue | 921.58 | 941.63 | 958.71 | 1,446 | 1,731 | 1,515 |
Gross Profit | 389.69 | 368.8 | 363.84 | 642.47 | 691.11 | 510.29 |
Selling, General & Admin | 137.35 | 135.56 | 143.72 | 163.87 | 176.89 | 141.27 |
Research & Development | 32.85 | 32.42 | 34.09 | 38.99 | 35.63 | 30.44 |
Operating Expenses | 170.2 | 167.98 | 177.81 | 202.86 | 212.52 | 171.7 |
Operating Income | 219.49 | 200.82 | 186.03 | 439.6 | 478.59 | 338.59 |
Interest Expense | -1.66 | -0.75 | -0.89 | -1.23 | -1.52 | -2.01 |
Interest & Investment Income | 51.37 | 53.16 | 130.71 | 60.33 | 49.86 | 13.03 |
Currency Exchange Gain (Loss) | -13.54 | -13.54 | 18.16 | -0.74 | 20.31 | 16.16 |
Other Non Operating Income (Expenses) | 23.17 | 5.54 | 6.78 | 7.41 | 6.71 | 13.15 |
EBT Excluding Unusual Items | 278.83 | 245.23 | 340.79 | 505.37 | 553.95 | 378.92 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.67 | 2.54 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.09 | -7.54 | -1.83 | -0.42 |
Other Unusual Items | 1.15 | 1.15 | 6.82 | - | - | - |
Pretax Income | 279.96 | 246.37 | 347.52 | 497.84 | 552.79 | 381.04 |
Income Tax Expense | 53.57 | 43.36 | 51.81 | 96.67 | 101.1 | 71.96 |
Net Income | 226.4 | 203.01 | 295.72 | 401.17 | 451.68 | 309.08 |
Net Income to Common | 226.4 | 203.01 | 295.72 | 401.17 | 451.68 | 309.08 |
Net Income Growth | 18.61% | -31.35% | -26.29% | -11.18% | 46.14% | 26.73% |
Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | 118 |
Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Change | 0.55% | 0.05% | -0.18% | -0.47% | 0.20% | -0.10% |
EPS (Basic) | 1.92 | 1.72 | 2.50 | 3.39 | 3.82 | 2.61 |
EPS (Diluted) | 1.89 | 1.70 | 2.47 | 3.35 | 3.75 | 2.57 |
EPS Growth | 17.89% | -31.17% | -26.27% | -10.67% | 45.91% | 26.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 172.64 | 274.98 | 219.2 | 717.95 | 337.84 | 157.83 |
Free Cash Flow Per Share | 1.44 | 2.30 | 1.83 | 5.99 | 2.81 | 1.31 |
Dividend Per Share | 1.400 | 1.400 | 2.000 | 2.700 | 3.000 | 2.100 |
Dividend Growth | -30.00% | -30.00% | -25.93% | -10.00% | 42.86% | 27.27% |
Gross Margin | 29.72% | 28.14% | 27.51% | 30.76% | 28.54% | 25.19% |
Operating Margin | 16.74% | 15.32% | 14.07% | 21.05% | 19.76% | 16.72% |
Profit Margin | 17.27% | 15.49% | 22.36% | 19.21% | 18.65% | 15.26% |
Free Cash Flow Margin | 13.17% | 20.98% | 16.57% | 34.38% | 13.95% | 7.79% |
EBITDA | 243.94 | 225.22 | 208.88 | 461.67 | 499.75 | 362.08 |
EBITDA Margin | 18.60% | 17.19% | 15.79% | 22.11% | 20.64% | 17.88% |
D&A For EBITDA | 24.45 | 24.4 | 22.86 | 22.07 | 21.15 | 23.49 |
EBIT | 219.49 | 200.82 | 186.03 | 439.6 | 478.59 | 338.59 |
EBIT Margin | 16.74% | 15.32% | 14.07% | 21.05% | 19.76% | 16.72% |
Effective Tax Rate | 19.13% | 17.60% | 14.91% | 19.42% | 18.29% | 18.88% |