Alcor Micro,Corp. (TPEX:8054)
Taiwan · Delayed Price · Currency is TWD 84.00
+1.20 (1.45%)
Sep 8, 2026, 1:00 PM CST
Alcor Micro,Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,759 | 2,876 | 2,196 | 1,990 | 1,606 | 1,487 | |
Revenue Growth | 114.39% | 30.97% | 10.34% | 23.94% | 8.02% | 29.44% |
Cost of Revenue | 3,954 | 2,192 | 1,479 | 1,312 | 868.26 | 753.64 |
Gross Profit | 804.96 | 684.42 | 716.53 | 678.48 | 737.53 | 732.96 |
Selling, General & Admin | 456.17 | 462.87 | 445.51 | 448.66 | 332.7 | 230.05 |
Research & Development | 795.36 | 812.82 | 794.63 | 609.13 | 431.16 | 363.43 |
Other Operating Expenses | - | - | 3.66 | 0.08 | - | -0 |
Operating Expenses | 1,257 | 1,293 | 1,244 | 1,057 | 763.71 | 593.48 |
Operating Income | -451.65 | -608.63 | -527.15 | -378.94 | -26.18 | 139.49 |
Interest Expense | -21.76 | -29.14 | -18.21 | -7.78 | -2.78 | -2.13 |
Interest & Investment Income | 59.86 | 89.71 | 98.35 | 49.33 | 52.12 | 48.61 |
Earnings From Equity Investments | 2.38 | 0.77 | -42.27 | -21.94 | 16.99 | 38.55 |
Currency Exchange Gain (Loss) | 40.87 | -30.54 | 45.7 | -1.96 | 31.43 | -1.35 |
Other Non Operating Income (Expenses) | 27.08 | 34.75 | -8.14 | 20.54 | 4.52 | 6.48 |
EBT Excluding Unusual Items | -343.22 | -543.07 | -451.72 | -340.74 | 76.1 | 229.64 |
Gain (Loss) on Sale of Investments | 50.95 | 267.79 | 3.47 | 59.88 | 24.36 | 96.37 |
Gain (Loss) on Sale of Assets | -27.79 | -27.79 | -0.17 | -2.08 | -0.2 | - |
Asset Writedown | -42.81 | -42.81 | -1.84 | - | - | - |
Other Unusual Items | - | 0.08 | 0.1 | 2.95 | - | - |
Pretax Income | -362.87 | -345.81 | -450.16 | -280 | 100.26 | 326.01 |
Income Tax Expense | 2.15 | 3.57 | -101.83 | -29.22 | -8.83 | 25.86 |
Earnings From Continuing Operations | -365.02 | -349.39 | -348.33 | -250.78 | 109.09 | 300.15 |
Minority Interest in Earnings | 147.61 | 17.74 | 125.05 | 139 | -57.58 | -60.02 |
Net Income | -217.42 | -331.64 | -223.28 | -111.78 | 51.51 | 240.13 |
Net Income to Common | -217.42 | -331.64 | -223.28 | -111.78 | 51.51 | 240.13 |
Net Income Growth | - | - | - | - | -78.55% | - |
Shares Outstanding (Basic) | 106 | 104 | 98 | 92 | 90 | 74 |
Shares Outstanding (Diluted) | 106 | 104 | 98 | 92 | 91 | 75 |
Shares Change | 5.71% | 6.56% | 5.64% | 2.10% | 21.18% | 6.59% |
EPS (Basic) | -2.06 | -3.19 | -2.29 | -1.21 | 0.57 | 3.25 |
EPS (Diluted) | -2.06 | -3.19 | -2.29 | -1.21 | 0.57 | 3.21 |
EPS Growth | - | - | - | - | -82.24% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 472.8 | 265.49 | 301.54 | 397.58 | -35.17 | -120.96 |
Free Cash Flow Per Share | 4.47 | 2.55 | 3.09 | 4.30 | -0.39 | -1.62 |
Dividend Per Share | - | - | - | 0.500 | 0.500 | 1.650 |
Dividend Growth | - | - | - | 0% | -69.70% | 230.00% |
Gross Margin | 16.91% | 23.80% | 32.63% | 34.09% | 45.93% | 49.30% |
Operating Margin | -9.49% | -21.16% | -24.01% | -19.04% | -1.63% | 9.38% |
Profit Margin | -4.57% | -11.53% | -10.17% | -5.62% | 3.21% | 16.15% |
Free Cash Flow Margin | 9.93% | 9.23% | 13.73% | 19.98% | -2.19% | -8.14% |
EBITDA | -354.65 | -501.13 | -429.41 | -288.4 | 18.82 | 160.59 |
EBITDA Margin | -7.45% | -17.42% | -19.55% | -14.49% | 1.17% | 10.80% |
D&A For EBITDA | 97 | 107.49 | 97.75 | 90.54 | 45 | 21.11 |
EBIT | -451.65 | -608.63 | -527.15 | -378.94 | -26.18 | 139.49 |
EBIT Margin | -9.49% | -21.16% | -24.01% | -19.04% | -1.63% | 9.38% |
Effective Tax Rate | - | - | - | - | - | 7.93% |