Gish International Co., Ltd (TPEX:8067)
13.50
+1.20 (9.76%)
Jun 4, 2026, 12:44 PM CST
Gish International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 95.91 | 107.04 | 109.42 | 104.03 | 146.52 | 228.39 | |
Revenue Growth (YoY) | -19.05% | -2.17% | 5.18% | -29.00% | -35.85% | -11.84% |
Cost of Revenue | 54.65 | 63 | 60 | 62.08 | 92.34 | 159.9 |
Gross Profit | 41.27 | 44.05 | 49.42 | 41.96 | 54.17 | 68.49 |
Selling, General & Admin | 71.83 | 73.32 | 72.81 | 74.68 | 77.45 | 96.68 |
Operating Expenses | 71.84 | 73.33 | 72.83 | 74.68 | 77.45 | 96.04 |
Operating Income | -30.57 | -29.28 | -23.41 | -32.73 | -23.28 | -27.56 |
Interest Expense | -5.27 | -5.24 | -4.58 | -4.03 | -3.54 | -3.03 |
Interest & Investment Income | 0.04 | 0.04 | 4.47 | 17.32 | 7.98 | 1.06 |
Currency Exchange Gain (Loss) | - | - | -0.26 | -0.86 | - | -1.65 |
Other Non Operating Income (Expenses) | 16.86 | 21.79 | 1.99 | 1.79 | -1.48 | 3.14 |
EBT Excluding Unusual Items | -18.94 | -12.69 | -21.8 | -18.51 | -20.32 | -28.04 |
Gain (Loss) on Sale of Investments | - | - | 4.89 | 2.27 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.61 |
Asset Writedown | - | - | 1.9 | 1 | - | - |
Pretax Income | -18.94 | -12.69 | -15.01 | -15.25 | -20.32 | -26.43 |
Income Tax Expense | -0.53 | -0.56 | -0.15 | 0.45 | -1.4 | 1.02 |
Earnings From Continuing Operations | -18.42 | -12.13 | -14.87 | -15.69 | -18.92 | -27.45 |
Minority Interest in Earnings | - | - | 0.26 | 0.7 | -0.21 | -0.17 |
Net Income | -18.42 | -12.13 | -14.6 | -15 | -19.13 | -27.62 |
Net Income to Common | -18.42 | -12.13 | -14.6 | -15 | -19.13 | -27.62 |
Shares Outstanding (Basic) | - | 21 | 21 | 19 | 17 | 17 |
Shares Outstanding (Diluted) | - | 21 | 21 | 19 | 17 | 17 |
Shares Change (YoY) | - | -0.70% | 6.57% | 12.28% | - | 7.14% |
EPS (Basic) | - | -0.59 | -0.71 | -0.77 | -1.11 | -1.60 |
EPS (Diluted) | - | -0.59 | -0.71 | -0.77 | -1.11 | -1.60 |
Free Cash Flow | -7.72 | -8.12 | -11.62 | -26.12 | -3.72 | -24.56 |
Free Cash Flow Per Share | - | -0.40 | -0.56 | -1.34 | -0.21 | -1.42 |
Gross Margin | 43.02% | 41.15% | 45.17% | 40.33% | 36.97% | 29.99% |
Operating Margin | -31.87% | -27.36% | -21.40% | -31.46% | -15.89% | -12.07% |
Profit Margin | -19.20% | -11.33% | -13.35% | -14.42% | -13.05% | -12.09% |
Free Cash Flow Margin | -8.04% | -7.58% | -10.62% | -25.10% | -2.54% | -10.75% |
EBITDA | -25.24 | -23.74 | -22.07 | -31.45 | -22.04 | -25.67 |
EBITDA Margin | -26.32% | -22.18% | -20.17% | -30.23% | -15.04% | -11.24% |
D&A For EBITDA | 5.33 | 5.55 | 1.34 | 1.28 | 1.24 | 1.88 |
EBIT | -30.57 | -29.28 | -23.41 | -32.73 | -23.28 | -27.56 |
EBIT Margin | -31.87% | -27.36% | -21.40% | -31.46% | -15.89% | -12.07% |