Aurona Industries, Inc. (TPEX:8074)
Taiwan · Delayed Price · Currency is TWD 61.20
+2.10 (3.55%)
Feb 11, 2026, 1:30 PM CST
Aurona Industries Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,297 | 1,258 | 1,135 | 1,374 | 1,387 | 1,233 | |
Revenue Growth (YoY) | 3.45% | 10.76% | -17.36% | -0.94% | 12.53% | 0.04% |
Cost of Revenue | 1,011 | 968.7 | 913.01 | 1,173 | 1,099 | 962.19 |
Gross Profit | 285.99 | 288.87 | 222.43 | 200.92 | 288.38 | 270.34 |
Selling, General & Admin | 158.17 | 166.26 | 162.34 | 174.24 | 170.81 | 158.73 |
Research & Development | 11.12 | 9.11 | 4.73 | 5.55 | 8.27 | 8.5 |
Operating Expenses | 169.44 | 176.48 | 166.95 | 179.4 | 179.18 | 167.1 |
Operating Income | 116.55 | 112.39 | 55.48 | 21.51 | 109.21 | 103.25 |
Interest Expense | -15.29 | -12.61 | -14.31 | -11.96 | -8.64 | -8.37 |
Interest & Investment Income | 8.37 | 8.9 | 22.59 | 12.35 | 2.87 | 3.26 |
Currency Exchange Gain (Loss) | 6.28 | 23.99 | 17.82 | 51.57 | -12.99 | -14.62 |
Other Non Operating Income (Expenses) | 6.62 | -1.32 | 2.66 | 7.87 | 7.45 | 6.9 |
EBT Excluding Unusual Items | 122.53 | 131.35 | 84.24 | 81.35 | 97.9 | 90.42 |
Gain (Loss) on Sale of Investments | -2.51 | -3.58 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.17 | 0.17 | 1.07 | 377.39 | 0.23 | 0.04 |
Other Unusual Items | -5.05 | - | - | -11.04 | - | - |
Pretax Income | 114.81 | 127.94 | 85.31 | 447.7 | 98.13 | 90.46 |
Income Tax Expense | 18.56 | 24.79 | 20.42 | 159.47 | 17.8 | 18.91 |
Earnings From Continuing Operations | 96.25 | 103.15 | 64.89 | 288.23 | 80.33 | 71.55 |
Minority Interest in Earnings | -9.06 | -8.21 | -8.41 | -6.96 | -4.01 | 2.18 |
Net Income | 87.19 | 94.94 | 56.48 | 281.27 | 76.32 | 73.73 |
Net Income to Common | 87.19 | 94.94 | 56.48 | 281.27 | 76.32 | 73.73 |
Net Income Growth | 15.96% | 68.11% | -79.92% | 268.53% | 3.52% | 48.59% |
Shares Outstanding (Basic) | 81 | 81 | 81 | 81 | 81 | 81 |
Shares Outstanding (Diluted) | 82 | 82 | 81 | 81 | 81 | 82 |
Shares Change (YoY) | 0.18% | 0.23% | 0.10% | 0.04% | -0.24% | -0.49% |
EPS (Basic) | 1.08 | 1.17 | 0.70 | 3.47 | 0.94 | 0.91 |
EPS (Diluted) | 1.07 | 1.16 | 0.69 | 3.46 | 0.94 | 0.91 |
EPS Growth | 16.32% | 68.12% | -80.06% | 268.08% | 3.80% | 50.16% |
Free Cash Flow | -162.38 | -253.65 | 29.93 | 124.24 | 84.39 | 257.51 |
Free Cash Flow Per Share | -1.99 | -3.11 | 0.37 | 1.53 | 1.04 | 3.16 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.500 | 1.000 | 1.000 |
Dividend Growth | - | - | -33.33% | 50.00% | - | - |
Gross Margin | 22.06% | 22.97% | 19.59% | 14.62% | 20.79% | 21.93% |
Operating Margin | 8.99% | 8.94% | 4.89% | 1.57% | 7.87% | 8.38% |
Profit Margin | 6.72% | 7.55% | 4.97% | 20.47% | 5.50% | 5.98% |
Free Cash Flow Margin | -12.52% | -20.17% | 2.64% | 9.04% | 6.08% | 20.89% |
EBITDA | 170.66 | 166.32 | 110.05 | 87.99 | 186.74 | 186.14 |
EBITDA Margin | 13.16% | 13.23% | 9.69% | 6.40% | 13.46% | 15.10% |
D&A For EBITDA | 54.11 | 53.93 | 54.57 | 66.48 | 77.54 | 82.89 |
EBIT | 116.55 | 112.39 | 55.48 | 21.51 | 109.21 | 103.25 |
EBIT Margin | 8.99% | 8.94% | 4.89% | 1.57% | 7.87% | 8.38% |
Effective Tax Rate | 16.16% | 19.37% | 23.94% | 35.62% | 18.14% | 20.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.