Aurona Industries, Inc. (TPEX:8074)
Taiwan · Delayed Price · Currency is TWD 74.70
-0.80 (-1.06%)
May 29, 2026, 1:30 PM CST
Aurona Industries Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,371 | 1,313 | 1,258 | 1,135 | 1,374 | 1,387 | |
Revenue Growth (YoY) | 6.94% | 4.40% | 10.76% | -17.36% | -0.94% | 12.53% |
Cost of Revenue | 1,041 | 1,013 | 968.7 | 913.01 | 1,173 | 1,099 |
Gross Profit | 329.6 | 300.38 | 288.87 | 222.43 | 200.92 | 288.38 |
Selling, General & Admin | 174.87 | 167.8 | 166.26 | 162.34 | 174.24 | 170.81 |
Research & Development | 11.06 | 11.23 | 9.11 | 4.73 | 5.55 | 8.27 |
Operating Expenses | 186.35 | 179.29 | 176.48 | 166.95 | 179.4 | 179.18 |
Operating Income | 143.25 | 121.09 | 112.39 | 55.48 | 21.51 | 109.21 |
Interest Expense | -15.68 | -15.75 | -12.61 | -14.31 | -11.96 | -8.64 |
Interest & Investment Income | 9.49 | 9.63 | 8.9 | 22.59 | 12.35 | 2.87 |
Currency Exchange Gain (Loss) | 14.91 | 14.91 | 23.99 | 17.82 | 51.57 | -12.99 |
Other Non Operating Income (Expenses) | 13.29 | 6.53 | -1.32 | 2.66 | 7.87 | 7.45 |
EBT Excluding Unusual Items | 165.25 | 136.4 | 131.35 | 84.24 | 81.35 | 97.9 |
Gain (Loss) on Sale of Investments | 1.41 | 1.41 | -3.58 | - | - | - |
Gain (Loss) on Sale of Assets | -0.17 | -0.17 | 0.17 | 1.07 | 377.39 | 0.23 |
Other Unusual Items | -0.71 | -0.71 | - | - | -11.04 | - |
Pretax Income | 165.79 | 136.94 | 127.94 | 85.31 | 447.7 | 98.13 |
Income Tax Expense | 26.06 | 20.81 | 24.79 | 20.42 | 159.47 | 17.8 |
Earnings From Continuing Operations | 139.72 | 116.13 | 103.15 | 64.89 | 288.23 | 80.33 |
Minority Interest in Earnings | -7.53 | -7.1 | -8.21 | -8.41 | -6.96 | -4.01 |
Net Income | 132.19 | 109.03 | 94.94 | 56.48 | 281.27 | 76.32 |
Net Income to Common | 132.19 | 109.03 | 94.94 | 56.48 | 281.27 | 76.32 |
Net Income Growth | 52.78% | 14.83% | 68.11% | -79.92% | 268.53% | 3.52% |
Shares Outstanding (Basic) | 81 | 81 | 81 | 81 | 81 | 81 |
Shares Outstanding (Diluted) | 82 | 81 | 82 | 81 | 81 | 81 |
Shares Change (YoY) | 0.35% | -0.34% | 0.23% | 0.10% | 0.04% | -0.24% |
EPS (Basic) | 1.63 | 1.35 | 1.17 | 0.70 | 3.47 | 0.94 |
EPS (Diluted) | 1.62 | 1.34 | 1.16 | 0.69 | 3.46 | 0.94 |
EPS Growth | 52.62% | 15.52% | 68.12% | -80.06% | 268.08% | 3.80% |
Free Cash Flow | -177.52 | -196.84 | -253.65 | 29.93 | 124.24 | 84.39 |
Free Cash Flow Per Share | -2.17 | -2.42 | -3.11 | 0.37 | 1.53 | 1.04 |
Dividend Per Share | 1.100 | 1.100 | 1.000 | 1.000 | 1.500 | 1.000 |
Dividend Growth | 10.00% | 10.00% | - | -33.33% | 50.00% | - |
Gross Margin | 24.04% | 22.88% | 22.97% | 19.59% | 14.62% | 20.79% |
Operating Margin | 10.45% | 9.22% | 8.94% | 4.89% | 1.57% | 7.87% |
Profit Margin | 9.64% | 8.30% | 7.55% | 4.97% | 20.47% | 5.50% |
Free Cash Flow Margin | -12.95% | -14.99% | -20.17% | 2.64% | 9.04% | 6.08% |
EBITDA | 195.26 | 172.91 | 166.32 | 110.05 | 87.99 | 186.74 |
EBITDA Margin | 14.24% | 13.17% | 13.23% | 9.69% | 6.40% | 13.46% |
D&A For EBITDA | 52.01 | 51.82 | 53.93 | 54.57 | 66.48 | 77.54 |
EBIT | 143.25 | 121.09 | 112.39 | 55.48 | 21.51 | 109.21 |
EBIT Margin | 10.45% | 9.22% | 8.94% | 4.89% | 1.57% | 7.87% |
Effective Tax Rate | 15.72% | 15.20% | 19.37% | 23.94% | 35.62% | 18.14% |