Green World Hotels Co., Ltd. (TPEX:8077)
43.20
-1.15 (-2.59%)
Aug 28, 2026, 11:00 AM CST
Green World Hotels Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 263.32 | 265.2 | 298.98 | 264.46 | 246.3 | 221.27 |
Short-Term Investments | 165 | 170 | 115 | 60 | - | - |
Cash & Short-Term Investments | 428.32 | 435.2 | 413.98 | 324.46 | 246.3 | 221.27 |
Cash Growth | 3.58% | 5.13% | 27.59% | 31.74% | 11.31% | -27.00% |
Accounts Receivable | 26.03 | 46.82 | 49.65 | 55.34 | 19.99 | 18.07 |
Other Receivables | 1.29 | 1.58 | 1.96 | 1.31 | 1.1 | 1.14 |
Receivables | 27.32 | 48.41 | 51.62 | 56.65 | 21.09 | 19.21 |
Other Current Assets | 14.2 | 13.05 | 10.54 | 11.02 | 10.19 | 15.04 |
Total Current Assets | 469.84 | 496.66 | 476.13 | 392.13 | 277.57 | 255.51 |
Property, Plant & Equipment | 1,858 | 2,052 | 2,224 | 2,439 | 2,774 | 3,223 |
Other Intangible Assets | 0.56 | 1.17 | 11.91 | 28.96 | 46.86 | 65.05 |
Long-Term Deferred Tax Assets | - | - | 2.74 | 27.18 | 39.58 | 39.58 |
Other Long-Term Assets | 170.8 | 170.9 | 169.6 | 168.97 | 147.6 | 147.34 |
Total Assets | 2,499 | 2,721 | 2,885 | 3,056 | 3,285 | 3,731 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 38.96 | 52.09 | 56.05 | 50.46 | 26.83 | 22.88 |
Accrued Expenses | - | 0.64 | 0.37 | 0.23 | 0.22 | 0.12 |
Short-Term Debt | 150 | 210 | 270 | 310 | 350 | 390 |
Current Portion of Long-Term Debt | 23.33 | 58.33 | 70 | 70 | 11.67 | - |
Current Portion of Leases | 393.3 | 385.9 | 337.18 | 340.37 | 349.59 | 346.04 |
Current Income Taxes Payable | 3.77 | 2.15 | 1.2 | - | - | - |
Current Unearned Revenue | 19.32 | 20.26 | 29.3 | 29.6 | 24.52 | 28.1 |
Other Current Liabilities | 83.05 | 41.42 | 36.07 | 30.96 | 27.56 | 20.89 |
Total Current Liabilities | 711.74 | 770.8 | 800.18 | 831.6 | 790.38 | 808.02 |
Long-Term Debt | - | - | 58.33 | 128.33 | 198.33 | 50 |
Long-Term Leases | 1,256 | 1,447 | 1,612 | 1,779 | 2,030 | 2,381 |
Long-Term Unearned Revenue | 0.4 | 0.5 | - | - | - | - |
Other Long-Term Liabilities | 3.15 | 2.9 | 2.61 | 2.5 | 1.59 | 1.61 |
Total Liabilities | 1,971 | 2,221 | 2,473 | 2,741 | 3,020 | 3,240 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 219.46 | 219.46 | 219.46 | 219.46 | 219.46 | 1,097 |
Additional Paid-In Capital | 45.51 | 45.51 | 45.51 | 45.51 | 604.39 | 604.39 |
Retained Earnings | 262.48 | 234.85 | 146.17 | 49.63 | -558.89 | -1,211 |
Shareholders' Equity | 527.44 | 499.81 | 411.14 | 314.59 | 264.96 | 490.49 |
Total Liabilities & Equity | 2,499 | 2,721 | 2,885 | 3,056 | 3,285 | 3,731 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,823 | 2,101 | 2,348 | 2,628 | 2,940 | 3,167 |
Net Cash (Debt) | -1,394 | -1,666 | -1,934 | -2,303 | -2,693 | -2,945 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -63.52 | -75.83 | -88.03 | -104.91 | -122.73 | -134.21 |
Filing Date Shares Outstanding | 21.92 | 21.95 | 21.95 | 21.95 | 21.95 | 21.95 |
Total Common Shares Outstanding | 21.92 | 21.95 | 21.95 | 21.95 | 21.95 | 21.95 |
Working Capital | -241.9 | -274.14 | -324.05 | -439.47 | -512.81 | -552.51 |
Book Value Per Share | 24.06 | 22.77 | 18.73 | 14.34 | 12.07 | 22.35 |
Tangible Book Value | 526.88 | 498.64 | 399.23 | 285.64 | 218.11 | 425.44 |
Tangible Book Value Per Share | 24.03 | 22.72 | 18.19 | 13.02 | 9.94 | 19.39 |
Land | - | 105.62 | 105.62 | 105.62 | 105.62 | 105.62 |
Buildings | - | 12.22 | 12.22 | 12.22 | 12.22 | 12.22 |
Construction In Progress | - | - | 1.13 | - | 0.11 | 0.14 |
Leasehold Improvements | - | 1,566 | 1,558 | 1,537 | 1,533 | 1,525 |