Pro-Hawk Corporation (TPEX:8083)
Taiwan
· Delayed Price · Currency is TWD 168.50
+2.00 (1.20%)
Feb 14, 2025, 9:00 AM CST
Pro-Hawk Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,467 | 1,100 | 1,674 | 2,288 | 1,880 | Upgrade
|
| Revenue Growth (YoY) | 33.34% | -34.27% | -26.83% | 21.70% | 27.93% | Upgrade
|
| Cost of Revenue | 833.81 | 675.89 | 1,076 | 1,479 | 1,137 | Upgrade
|
| Gross Profit | 633.29 | 424.42 | 598.13 | 809.04 | 742.72 | Upgrade
|
| Selling, General & Admin | 193.27 | 138.17 | 189.18 | 314.62 | 212.47 | Upgrade
|
| Research & Development | 11.31 | 10.51 | 11 | 12.19 | 12.51 | Upgrade
|
| Operating Expenses | 205.73 | 122.35 | 224.45 | 337.11 | 226.96 | Upgrade
|
| Operating Income | 427.57 | 302.07 | 373.68 | 471.93 | 515.77 | Upgrade
|
| Interest Expense | -6.05 | -7.1 | -7.91 | -6.18 | -3.33 | Upgrade
|
| Interest & Investment Income | 2.28 | 2.95 | 1.21 | 0.69 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.9 | 0.51 | 91.5 | -21.13 | -29.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.82 | -1.21 | -5.92 | 0.21 | 2.14 | Upgrade
|
| EBT Excluding Unusual Items | 447.88 | 297.21 | 452.56 | 445.52 | 485.38 | Upgrade
|
| Pretax Income | 447.88 | 297.21 | 452.56 | 445.52 | 485.38 | Upgrade
|
| Income Tax Expense | 89.87 | 58.71 | 90.76 | 91.32 | 96.75 | Upgrade
|
| Net Income | 358.01 | 238.51 | 361.8 | 354.21 | 388.63 | Upgrade
|
| Net Income to Common | 358.01 | 238.51 | 361.8 | 354.21 | 388.63 | Upgrade
|
| Net Income Growth | 50.10% | -34.08% | 2.14% | -8.86% | 22.91% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.02% | 0.01% | 0.34% | -0.36% | Upgrade
|
| EPS (Basic) | 10.19 | 6.79 | 10.30 | 10.08 | 11.10 | Upgrade
|
| EPS (Diluted) | 10.17 | 6.77 | 10.28 | 10.06 | 11.08 | Upgrade
|
| EPS Growth | 50.22% | -34.14% | 2.19% | -9.21% | 23.39% | Upgrade
|
| Free Cash Flow | 367.71 | 339.05 | 833.98 | 120.96 | 66.87 | Upgrade
|
| Free Cash Flow Per Share | 10.44 | 9.63 | 23.69 | 3.44 | 1.91 | Upgrade
|
| Dividend Per Share | 10.000 | 7.000 | 10.200 | 10.200 | 10.000 | Upgrade
|
| Dividend Growth | 42.86% | -31.37% | 0% | 2.00% | 19.05% | Upgrade
|
| Gross Margin | 43.17% | 38.57% | 35.73% | 35.36% | 39.51% | Upgrade
|
| Operating Margin | 29.14% | 27.45% | 22.32% | 20.63% | 27.44% | Upgrade
|
| Profit Margin | 24.40% | 21.68% | 21.61% | 15.48% | 20.67% | Upgrade
|
| Free Cash Flow Margin | 25.06% | 30.81% | 49.82% | 5.29% | 3.56% | Upgrade
|
| EBITDA | 479.72 | 350.77 | 418.66 | 514.67 | 548.78 | Upgrade
|
| EBITDA Margin | 32.70% | 31.88% | 25.01% | 22.50% | 29.19% | Upgrade
|
| D&A For EBITDA | 52.15 | 48.7 | 44.98 | 42.73 | 33.02 | Upgrade
|
| EBIT | 427.57 | 302.07 | 373.68 | 471.93 | 515.77 | Upgrade
|
| EBIT Margin | 29.14% | 27.45% | 22.32% | 20.63% | 27.44% | Upgrade
|
| Effective Tax Rate | 20.07% | 19.75% | 20.05% | 20.50% | 19.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.