Pro-Hawk Corporation (TPEX: 8083)
Taiwan
· Delayed Price · Currency is TWD 155.50
-1.50 (-0.96%)
Nov 18, 2024, 1:30 PM CST
Pro-Hawk Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,448 | 1,100 | 1,674 | 2,288 | 1,880 | 1,469 | Upgrade
|
| Revenue Growth (YoY) | 34.33% | -34.27% | -26.83% | 21.70% | 27.93% | 6.63% | Upgrade
|
| Cost of Revenue | 822.24 | 675.89 | 1,076 | 1,479 | 1,137 | 897.47 | Upgrade
|
| Gross Profit | 625.44 | 424.42 | 598.13 | 809.04 | 742.72 | 572.02 | Upgrade
|
| Selling, General & Admin | 179.87 | 138.17 | 189.18 | 314.62 | 212.47 | 155.72 | Upgrade
|
| Research & Development | 11.16 | 10.51 | 11 | 12.19 | 12.51 | 11.99 | Upgrade
|
| Operating Expenses | 184.83 | 122.35 | 224.45 | 337.11 | 226.96 | 169.07 | Upgrade
|
| Operating Income | 440.61 | 302.07 | 373.68 | 471.93 | 515.77 | 402.95 | Upgrade
|
| Interest Expense | -6.39 | -7.1 | -7.91 | -6.18 | -3.33 | -3.56 | Upgrade
|
| Interest & Investment Income | 2.51 | 2.95 | 1.21 | 0.69 | 0.78 | 1.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.45 | 0.51 | 91.5 | -21.13 | -29.98 | -3.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.28 | -1.21 | -5.92 | 0.21 | 2.14 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 431.99 | 297.21 | 452.56 | 445.52 | 485.38 | 396.57 | Upgrade
|
| Pretax Income | 431.99 | 297.21 | 452.56 | 445.52 | 485.38 | 396.57 | Upgrade
|
| Income Tax Expense | 86.58 | 58.71 | 90.76 | 91.32 | 96.75 | 80.38 | Upgrade
|
| Net Income | 345.41 | 238.51 | 361.8 | 354.21 | 388.63 | 316.18 | Upgrade
|
| Net Income to Common | 345.41 | 238.51 | 361.8 | 354.21 | 388.63 | 316.18 | Upgrade
|
| Net Income Growth | 63.35% | -34.08% | 2.14% | -8.86% | 22.91% | 3.86% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.02% | 0.01% | 0.34% | -0.36% | -0.03% | Upgrade
|
| EPS (Basic) | 9.83 | 6.79 | 10.30 | 10.08 | 11.10 | 9.00 | Upgrade
|
| EPS (Diluted) | 9.81 | 6.77 | 10.28 | 10.06 | 11.08 | 8.98 | Upgrade
|
| EPS Growth | 63.19% | -34.14% | 2.19% | -9.21% | 23.39% | 3.94% | Upgrade
|
| Free Cash Flow | 421.44 | 339.05 | 833.98 | 120.96 | 66.87 | 244.09 | Upgrade
|
| Free Cash Flow Per Share | 11.97 | 9.63 | 23.69 | 3.44 | 1.91 | 6.93 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 10.200 | 10.200 | 10.000 | 8.400 | Upgrade
|
| Dividend Growth | -31.37% | -31.37% | 0% | 2.00% | 19.05% | -4.55% | Upgrade
|
| Gross Margin | 43.20% | 38.57% | 35.73% | 35.36% | 39.51% | 38.93% | Upgrade
|
| Operating Margin | 30.44% | 27.45% | 22.32% | 20.63% | 27.44% | 27.42% | Upgrade
|
| Profit Margin | 23.86% | 21.68% | 21.61% | 15.48% | 20.67% | 21.52% | Upgrade
|
| Free Cash Flow Margin | 29.11% | 30.81% | 49.82% | 5.29% | 3.56% | 16.61% | Upgrade
|
| EBITDA | 488.43 | 346.86 | 418.66 | 514.67 | 548.78 | 434.98 | Upgrade
|
| EBITDA Margin | 33.74% | 31.52% | 25.01% | 22.50% | 29.19% | 29.60% | Upgrade
|
| D&A For EBITDA | 47.82 | 44.79 | 44.98 | 42.73 | 33.02 | 32.03 | Upgrade
|
| EBIT | 440.61 | 302.07 | 373.68 | 471.93 | 515.77 | 402.95 | Upgrade
|
| EBIT Margin | 30.44% | 27.45% | 22.32% | 20.63% | 27.44% | 27.42% | Upgrade
|
| Effective Tax Rate | 20.04% | 19.75% | 20.05% | 20.50% | 19.93% | 20.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.