Pro-Hawk Corporation (TPEX:8083)
158.50
+2.00 (1.28%)
Jul 30, 2026, 11:30 AM CST
Pro-Hawk Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 141.72 | 71.39 | 56.47 | 164.29 | 263.86 | 46.9 |
Cash & Short-Term Investments | 141.72 | 71.39 | 56.47 | 164.29 | 263.86 | 46.9 |
Cash Growth | 45.87% | 26.41% | -65.63% | -37.74% | 462.58% | 79.95% |
Accounts Receivable | 444.63 | 350.15 | 315.26 | 236.3 | 293.45 | 735.54 |
Other Receivables | 52.66 | 54.09 | 5.03 | 1.59 | 9.1 | 71.64 |
Receivables | 497.29 | 404.24 | 320.29 | 237.89 | 302.55 | 807.19 |
Inventory | 502.79 | 496.96 | 497.27 | 497.56 | 515.58 | 521.95 |
Prepaid Expenses | 16.26 | 10.06 | 10.48 | 14.21 | 7.98 | 27.69 |
Other Current Assets | 1.23 | 1.21 | 0.11 | 0.02 | 0.01 | 0.12 |
Total Current Assets | 1,159 | 983.85 | 884.62 | 913.97 | 1,090 | 1,404 |
Property, Plant & Equipment | 706.55 | 726.44 | 783.74 | 827.07 | 859.64 | 892.67 |
Long-Term Deferred Tax Assets | - | 3.32 | 3.88 | 5.25 | 8.8 | 6.35 |
Other Long-Term Assets | 4.87 | 1.99 | 3.62 | 6.49 | 14.16 | 13.32 |
Total Assets | 1,871 | 1,716 | 1,676 | 1,753 | 1,973 | 2,316 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 93.53 | 85.18 | 65.64 | 55.27 | 36.9 | 167.16 |
Accrued Expenses | - | 0.89 | 0.92 | 0.65 | 0.68 | 2.08 |
Short-Term Debt | 103.67 | 199.56 | 150 | 309 | 330 | 530 |
Current Portion of Long-Term Debt | - | 12 | 48 | 60 | 48 | 48 |
Current Portion of Leases | - | - | 3.91 | 4.55 | 4.5 | 3.78 |
Current Income Taxes Payable | 97.04 | 43.68 | 58.72 | 56.61 | 93.32 | 34.43 |
Current Unearned Revenue | 5.66 | 9.17 | 0.77 | 0.68 | 1.87 | 0.58 |
Other Current Liabilities | 473.45 | 137.56 | 87.42 | 66.97 | 73.4 | 95.89 |
Total Current Liabilities | 773.35 | 488.04 | 415.38 | 553.72 | 588.66 | 881.91 |
Long-Term Debt | - | - | 12 | 60 | 120 | 168 |
Long-Term Leases | - | - | 14.06 | 17.97 | 22.18 | 25.67 |
Pension & Post-Retirement Benefits | - | - | - | - | - | 3.09 |
Long-Term Deferred Tax Liabilities | 0.73 | 1.52 | 1.25 | - | 0.79 | - |
Other Long-Term Liabilities | 0 | 0 | 0 | 0 | - | - |
Total Liabilities | 774.08 | 489.57 | 442.69 | 631.69 | 731.63 | 1,079 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 351.33 | 351.33 | 351.33 | 351.33 | 351.33 | 351.33 |
Additional Paid-In Capital | 215.71 | 215.71 | 215.71 | 215.71 | 215.71 | 215.71 |
Retained Earnings | 529.57 | 659 | 666.14 | 554.06 | 673.91 | 670.47 |
Shareholders' Equity | 1,097 | 1,226 | 1,233 | 1,121 | 1,241 | 1,238 |
Total Liabilities & Equity | 1,871 | 1,716 | 1,676 | 1,753 | 1,973 | 2,316 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 103.67 | 211.56 | 227.97 | 451.52 | 524.68 | 775.45 |
Net Cash (Debt) | 38.04 | -140.17 | -171.5 | -287.23 | -260.82 | -728.55 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 1.08 | -3.98 | -4.87 | -8.16 | -7.41 | -20.69 |
Filing Date Shares Outstanding | 35.15 | 35.13 | 35.13 | 35.13 | 35.13 | 35.13 |
Total Common Shares Outstanding | 35.15 | 35.13 | 35.13 | 35.13 | 35.13 | 35.13 |
Working Capital | 385.92 | 495.81 | 469.23 | 360.26 | 501.32 | 521.93 |
Book Value Per Share | 31.20 | 34.90 | 35.10 | 31.91 | 35.32 | 35.22 |
Tangible Book Value | 1,097 | 1,226 | 1,233 | 1,121 | 1,241 | 1,238 |
Tangible Book Value Per Share | 31.20 | 34.90 | 35.10 | 31.91 | 35.32 | 35.22 |
Land | - | 365.69 | 365.69 | 365.69 | 365.69 | 365.69 |
Buildings | - | 728.24 | 740.31 | 739.61 | 706.75 | 706.75 |
Machinery | - | 214.28 | 197.78 | 190.22 | 180.67 | 176.67 |
Construction In Progress | - | - | - | - | 26.29 | 14.41 |